The Ugar Sugar Works

₹42.28As of Sun 8 Nov 2026, 12:00 UTC
NSE:UGARSUGARConsumer Staples
Country India
PE (Fwd) 25.85
TSR 10Y CAGR 0.44%
Div yield 0.24%
ROE —
Confectioners
Beta (5Y) 0.22
PE TTM 34.94
TSR TTM (0.49%)
Mkt cap ₹4.689B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹47
11.30%
(53.54%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
9.16
1.88
(1.44)
1.21
137.92%
(79.48%)
(176.86%)
183.77%
Revenue₹B
17.94
11.51
13.30
14.84
57.74%
(35.84%)
15.52%
11.61%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
14.84
Revenue₹B
—
—
—
—
—
11.37
17.94
11.51
13.30
14.84
16.56
6.88%
6.88%
69
11.61
Revenue growth%
—
—
—
—
—
—
57.74
(35.84)
15.52
11.61
11.54
13.56
—
66
14.68
Gross margin%
—
—
—
—
—
17.92
19.40
17.21
11.78
14.68
14.73
17.21
17.21
31
4.75
Operating margin%
—
—
—
—
—
7.74
10.63
3.60
0.97
4.75
4.84
4.75
4.75
69
0.92
Net margin%
—
—
—
—
—
3.81
5.74
1.84
(1.22)
0.92
0.98
1.84
1.84
45
34.94
P/E ratio (avg)x
—
—
—
—
—
10.92
9.137
54.71
—
36.16
29.39
23.54
—
22
6.745
EV/EBITx
—
—
—
—
—
5.370
4.938
27.93
63.78
6.980
5.935
6.980
6.980
65
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
72
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
64
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
82
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
87
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
97
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
90
1.21
EPS₹
—
—
—
—
—
3.85
9.16
1.88
(1.44)
1.21
1.44
(25.13%)
(25.13%)
—
183.77
EPS growth%
—
—
—
—
—
—
137.83
(79.48)
(176.86)
183.77
18.89
29.17
—
93
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
0.10
Dividend per sh₹
—
—
—
—
—
0.25
0.50
0.25
—
0.10
0.09
(20.47%)
(20.47%)
—
0.24
Div yield (avg)%
—
—
—
—
—
0.59
0.60
0.24
—
0.23
0.22
0.42
—
5
8.26
Payout ratio%
—
—
—
—
—
6.49
5.46
13.30
—
8.26
6.34
7.38
—
13
112.5
Shares (diluted)M
—
—
—
—
—
112.5
112.5
112.5
112.5
112.5
◌112.5
—
—
50
—
Buyback yield%
—
—
—
—
—
—
—
—
—
—
◌—
—
—
50
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
7
4.756
Enterprise value₹B
—
—
—
—
—
4.730
9.415
11.57
8.256
4.922
4.756
1.00%
1.00%
53
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
63
Peers (US$49.12M)
Cap (US$)
PE
63.06M
14.54x
36.12M
44.31x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
1.220
1.220
1.220
Own earn%
—
—
—
Sh yield%
0.24
0.24
0.24
Owners
Insiders/Inst%
13.51
0.08
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
4/5
Revenue growth years
3/4
EPS growth years
2/4
Dividend streakyrs
0
Op margin range%
1–11
$1 testx
—
Incr. ROIC%
—

The Ugar Sugar Works Limited manufactures and sells sugar, and industrial and potable alcohol in India. The company operates through Sugar, Industrial Alcohol, Potable Alcohol, Co-Generation, and Petroleum Products Sales segments. It offers white crystal sugar and its byproducts, such as bagasse, filter cake, and final molasses.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹14.84B
6.88%
1.00×
Cost of revenue
₹12.66B
7.92%
1.04×
Operating expenses
₹1.474B
6.24%
0.98×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-