United Breweries

₹1,190As of Sun 8 Nov 2026, 12:00 UTC

NSE:UBLConsumer Staples

Country India

PE (Fwd) 65.56

TSR 10Y CAGR 3.57%

Div yield 0.84%

ROE —

Beverages (Brewers)

Beta (5Y) (0.05)

PE TTM 76.12

TSR TTM (32.94%)

Mkt cap ₹312.7B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹1,278

7.48%

(88.50%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

92.40

Revenue₹B

—

58.38

75.00

81.23

89.15

92.40

101.1

12.16%

3.64

Revenue growth%

—

28.46

8.30

9.76

3.64

9.45

9.03

—

42.57

Gross margin%

—

48.72

41.88

41.40

41.75

42.57

42.36

41.88

5.65

Operating margin%

—

8.55

5.46

5.97

6.81

5.65

5.55

5.97

4.47

Net margin%

—

6.26

4.05

5.05

4.95

4.47

4.40

4.95

76.12

P/E ratio (avg)x

—

106.4

137.9

103.4

120.4

114.5

70.64

114.5

60.24

EV/EBITx

—

77.92

102.3

87.45

87.56

90.59

55.99

87.56

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

15.63

EPS₹

—

13.82

11.50

15.51

16.71

15.63

16.84

3.12%

—

(6.46)

EPS growth%

—

(16.82)

34.89

7.72

(6.46)

7.76

0.63

—

Bookvalue per sh₹

—

FCF per share₹

—

10.00

Dividend per sh₹

—

10.50

7.50

10.00

10.32

(1.21%)

—

0.84

Div yield (avg)%

—

0.71

0.47

0.62

0.50

0.56

0.87

0.56

63.99

Payout ratio%

—

75.98

65.24

64.48

59.86

63.99

61.28

64.48

264.4

Shares (diluted)M

—

264.4

◌264.4

—

Buyback yield%

—

◌—

—

D/E ratiox

—

314.5

Enterprise value₹B

—

388.9

419.2

423.9

532.0

473.0

314.5

5.02%

—

LT debt₹M

—

Peers (US$3.349B)

Cap (US$)

Radico Khaitan Limited

6.442B

75.94x

Allied Blenders and…

2.112B

86.17x

Tilaknagar Industries…

1.268B

—

Royal Unibrew A/S

3.207B

13.86x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

7.673

50.29

Own earn%

—

Sh yield%

0.84

0.53

Owners

Insiders/Inst%

8.08

20.00

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

5–9

$1 testx

—

Incr. ROIC%

—

United Breweries Limited engages in manufacture, purchase, and sale of beer and non-alcoholic beverages in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹92.40B

12.16%

1.00×

Cost of revenue

₹53.06B

15.38%

1.12×

Operating expenses

₹34.11B

9.82%

0.92×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m