5.932
Revenue₹B
6.627
6.929
7.204
7.565
7.960
8.472
8.892
9.466
9.973
10.72
6.096
6.14%
5.69%
26
4.56
Revenue growth%
12.27
9.73
7.46
8.94
8.63
8.25
8.95
9.28
8.73
10.16
2.70
8.95
8.95
63
2.56
Gross margin%
20.01
22.44
24.84
26.16
26.96
25.72
23.56
21.72
21.87
21.75
28.02
21.87
23.00
71
15.40
Operating margin%
20.27
18.58
17.47
17.21
18.32
19.65
17.83
17.47
15.29
16.52
7.26
17.47
17.65
78
13.81
Net margin%
10.91
12.83
11.91
10.20
8.44
10.24
12.76
14.08
15.68
14.48
18.73
14.08
12.34
61
37.81
P/E ratio (avg)x
10.14
9.443
10.03
9.406
9.445
8.879
7.824
8.300
7.212
7.641
7.906
7.824
9.143
41
28.54
EV/EBITx
17.06
18.33
19.35
18.50
20.39
18.90
21.53
23.69
24.63
22.95
6.978
22.95
19.87
91
26.77
FCF yield (avg)%
18.49
21.23
20.20
21.38
24.12
26.73
28.80
30.48
32.50
33.40
4.56
30.48
25.42
88
19.67
FCF margin%
19.45
18.73
20.15
21.69
22.95
25.38
26.35
29.04
29.35
29.24
18.80
29.04
24.17
66
0.609
FCF / Net incomex
0.502
0.506
0.588
0.627
0.734
0.750
0.723
0.690
0.697
0.804
0.546
0.723
0.693
20
25.92
ROIC%
6.87
5.46
6.86
8.96
7.22
6.35
5.89
8.57
10.06
10.73
27.39
8.57
7.05
59
25.96
Return on equity%
23.61
25.29
28.15
26.23
24.66
24.08
23.30
24.80
27.14
25.05
23.30
24.80
24.93
79
21.30
Return on assets%
9.64
12.52
13.38
14.13
12.69
9.70
10.39
13.12
14.32
12.68
2.48
12.68
12.68
12
7.71
EPS₹
13.73
14.60
14.65
17.18
17.21
18.04
18.40
20.54
22.19
23.11
8.27
6.07%
5.97%
—
16.98
EPS growth%
27.88
26.53
27.78
28.37
31.06
30.82
31.33
31.15
29.42
31.62
26.88
31.15
30.12
20
9.27
Bookvalue per sh₹
5.57
5.44
5.84
5.42
6.17
6.47
7.37
8.34
7.92
7.71
4.15
4.55%
3.70%
—
15.96
FCF per share₹
18.20
18.25
18.47
17.48
18.36
19.34
19.72
18.20
18.96
19.94
5.08
1.67%
1.72%
—
13.04
Dividend per sh₹
9.26
10.23
9.90
10.10
9.63
10.40
12.13
13.79
13.50
14.34
2.74
8.28%
4.34%
—
14.00
Div yield (avg)%
17.77
17.79
20.41
18.97
19.11
20.76
21.98
19.44
18.98
18.86
9.30
19.44
19.05
24
16.20
Payout ratio%
2.48
3.45
4.70
2.25
1.96
1.12
0.40
2.90
0.40
2.28
4.96
1.12
2.26
91
443.6
Shares (diluted)M
711.9
803.1
811.4
856.5
925.9
918.5
894.9
905.5
968.1
954.3
440.7
0.61%
4.41%
34
23.17
Buyback yield%
7.49
7.59
4.79
6.36
5.52
8.35
6.51
4.23
3.99
1.10
12.10
4.23
5.94
72
1.608
D/E ratiox
1.571
1.487
1.529
1.478
1.531
1.670
1.651
1.493
1.483
1.439
1.722
1.493
1.511
51
9.318
Enterprise value₹B
5.491
5.325
6.057
6.058
5.903
6.077
6.944
7.425
7.418
7.688
4.921
5.43%
4.92%
64
0.944
LT debt₹B
2.768
2.842
3.290
3.385
3.450
3.730
3.765
3.514
3.983
4.360
9.077
4.79%
6.17%
42
Revenue
₹10.72B
5.69%
1.00×
Cost of revenue
₹5.261B
5.58%
0.99×
Operating expenses
₹2.154B
5.46%
0.98×
Goodwill & intangibles
18.04%
Spread over hurdle
17.43%