1.388
Revenue₹B
27.37
28.04
27.99
28.12
28.52
28.33
27.75
27.86
28.05
28.13
1.550
(0.28%)
0.38%
89
2.30
Revenue growth%
11.34
9.97
10.31
10.95
8.38
11.34
12.93
14.07
14.34
17.20
9.45
14.07
11.34
81
27.18
Gross margin%
7.85
5.19
7.03
8.56
5.95
3.55
1.13
1.89
4.62
6.35
22.98
3.55
5.57
85
14.43
Operating margin%
4.52
2.34
0.40
0.40
2.98
1.22
0.40
0.40
0.94
0.40
12.05
0.40
0.67
18
22.36
Net margin%
21.22
21.45
20.09
21.26
23.71
26.03
28.12
25.91
25.58
27.88
14.73
26.03
24.65
34
13.29
P/E ratio (avg)x
31.37
36.28
41.68
43.81
51.05
54.90
62.12
69.53
82.67
94.55
7.773
69.53
52.97
75
31.66
EV/EBITx
16.41
16.96
15.22
13.78
12.86
12.33
11.59
11.11
12.06
12.37
29.62
12.06
12.62
23
7.33
FCF yield (avg)%
34.97
32.92
31.35
31.71
34.41
33.09
35.40
33.36
33.44
30.73
16.95
33.36
33.22
16
5.09
FCF margin%
19.79
20.35
18.39
16.74
16.95
16.51
14.04
14.78
14.71
14.65
16.94
14.71
16.62
43
1.467
FCF / Net incomex
0.630
0.565
0.541
0.547
0.600
0.604
0.592
0.591
0.536
0.486
0.765
0.591
0.578
76
29.17
ROIC%
23.20
24.64
24.03
22.27
21.72
19.72
22.53
19.57
20.26
19.69
10.10
19.72
22.00
46
7.57
Return on equity%
22.98
25.25
22.34
22.06
21.95
24.39
23.61
21.66
19.66
16.86
5.62
21.66
22.20
84
17.38
Return on assets%
34.27
31.64
29.45
29.28
28.05
29.17
26.35
28.95
29.79
26.92
20.04
28.95
29.23
82
2.42
EPS₹
1.08
1.10
1.18
1.20
1.15
1.25
1.27
1.25
1.26
1.24
2.52
1.56%
1.05%
—
21.19
EPS growth%
11.53
10.41
10.04
7.64
4.73
4.32
1.77
1.89
4.24
6.91
29.20
4.24
5.82
18
0.72
Bookvalue per sh₹
0.47
0.44
0.45
0.41
0.41
0.40
0.44
0.40
0.40
0.42
1.21
0.10%
(2.16%)
—
2.32
FCF per share₹
2.40
2.70
2.92
3.00
3.07
2.93
3.09
3.52
3.57
3.97
2.06
5.30%
6.08%
—
0.62
Dividend per sh₹
3.25
3.04
3.25
3.05
3.56
3.56
3.89
3.90
4.28
4.97
0.74
6.93%
4.48%
—
23.43
Div yield (avg)%
6.34
5.56
8.39
7.61
5.55
4.15
6.59
4.30
6.57
5.35
2.59
5.35
5.95
45
5.76
Payout ratio%
12.27
11.14
8.31
6.52
6.22
5.12
4.95
6.28
7.86
8.93
21.75
6.28
7.19
17
4.904
Shares (diluted)B
4.605
5.115
4.775
5.208
5.158
5.458
5.605
6.009
5.557
6.380
5.150
4.34%
3.00%
56
27.31
Buyback yield%
16.04
14.36
11.44
10.77
10.82
12.43
14.54
12.79
9.99
12.71
7.36
12.71
12.57
58
0.894
D/E ratiox
0.740
0.812
0.876
0.948
0.894
0.862
0.948
0.840
0.941
0.984
1.352
0.941
0.885
94
3.266
Enterprise value₹B
23.19
24.81
25.03
27.65
32.73
33.74
34.33
39.61
40.91
44.55
5.962
6.36%
8.38%
6
5.916
LT debt₹B
2.039
2.033
2.048
2.064
2.062
2.359
2.628
2.871
3.439
3.377
19.06
10.37%
6.17%
66
Revenue
₹28.13B
0.38%
1.00×
Cost of revenue
₹19.69B
0.38%
1.00×
Operating expenses
₹5.167B
0.45%
1.01×
Cash and investments
17.50%
Spread over hurdle
(7.91%)