0.133
Revenue₹B
0.779
0.832
0.903
0.970
1.042
1.151
1.257
1.344
1.484
1.595
0.141
8.89%
8.16%
6
26.35
Revenue growth%
30.98
29.51
29.62
28.55
29.89
29.04
26.62
24.08
26.44
28.52
9.20
26.62
28.79
55
3.79
Gross margin%
9.17
6.36
8.15
8.54
10.67
13.23
15.92
18.75
16.04
14.58
21.83
15.92
11.95
68
15.72
Operating margin%
24.99
26.92
28.67
29.89
29.96
32.12
32.50
34.88
34.63
34.09
23.57
34.09
31.04
64
5.38
Net margin%
24.30
22.03
21.34
21.42
22.32
19.34
17.67
19.17
16.18
16.65
17.49
17.67
20.34
80
37.47
P/E ratio (avg)x
24.00
25.33
25.71
23.98
22.64
24.90
22.38
22.07
23.36
20.49
11.45
22.38
23.67
87
14.80
EV/EBITx
24.57
29.04
32.35
33.80
39.77
45.23
50.48
52.64
49.68
55.72
15.04
50.48
42.50
31
21.46
FCF yield (avg)%
5.18
6.38
8.24
7.73
5.98
6.93
4.93
2.03
4.96
2.00
18.45
4.93
5.58
10
18.48
FCF margin%
4.10
3.20
2.23
3.31
6.08
4.29
5.58
3.28
1.72
3.95
8.80
3.95
3.63
40
0.393
FCF / Net incomex
1.762
1.781
1.919
1.938
2.092
2.046
2.316
2.625
2.907
3.254
0.894
2.625
2.069
10
3.28
ROIC%
25.32
24.69
23.73
24.19
23.77
21.43
22.21
21.33
22.11
20.75
24.40
21.43
22.97
16
22.20
Return on equity%
25.52
23.01
21.19
22.90
20.19
19.47
20.68
22.63
22.86
23.96
23.76
22.63
22.74
42
11.91
Return on assets%
4.42
4.17
6.84
5.71
7.50
6.11
5.61
5.32
4.62
5.35
17.73
5.35
5.48
77
1.09
EPS₹
1.29
1.48
1.61
1.65
1.64
1.70
1.71
1.91
2.00
2.16
1.14
5.56%
6.04%
—
19.04
EPS growth%
5.13
2.19
0.80
0.40
3.39
2.59
2.61
2.55
1.75
2.16
15.62
2.55
2.37
57
1.04
Bookvalue per sh₹
1.79
1.91
1.87
1.98
1.96
2.13
1.89
2.09
2.24
2.15
2.03
1.90%
2.73%
—
0.56
FCF per share₹
2.43
2.38
2.57
2.47
2.71
2.93
2.99
2.82
3.23
3.34
2.45
4.25%
3.25%
—
1.78
Dividend per sh₹
1.49
1.73
1.99
2.21
2.46
2.51
2.84
3.29
3.57
4.20
0.59
11.35%
10.74%
—
13.12
Div yield (avg)%
17.19
18.91
21.45
18.54
19.27
17.71
18.21
18.55
18.73
18.02
8.17
18.21
18.55
88
9.56
Payout ratio%
7.21
8.52
10.89
10.06
12.76
14.99
17.58
17.86
15.73
16.54
2.18
16.54
13.88
35
238.4
Shares (diluted)M
249.7
277.7
261.8
258.5
276.1
273.0
267.4
298.9
317.4
330.4
242.2
3.66%
3.53%
20
17.37
Buyback yield%
13.09
14.98
17.54
17.71
16.82
15.82
13.40
13.69
10.96
8.26
9.58
13.40
14.34
84
0.315
D/E ratiox
1.655
1.614
1.412
1.469
1.299
1.146
1.065
0.940
0.827
0.744
0.860
0.940
1.223
9
0.092
Enterprise value₹B
0.118
0.127
0.127
0.122
0.133
0.121
0.119
0.113
0.126
0.126
1.091
(1.05%)
0.35%
74
0.851
LT debt₹B
1.169
1.349
1.562
1.448
1.386
1.363
1.293
1.407
1.469
1.355
0.895
(0.46%)
2.90%
82
Revenue
₹1.595B
8.16%
1.00×
Cost of revenue
₹1.016B
8.41%
1.02×
Operating expenses
₹260.9M
7.86%
0.97×
Cash and investments
16.10%
Return on capital
133.00%
Spread over hurdle
121.20%