38.99
Revenue₹B
83.08
85.19
85.23
87.35
89.63
89.42
90.37
88.78
87.78
89.06
39.96
(0.13%)
0.68%
70
5.57
Revenue growth%
22.16
23.46
25.52
25.91
26.41
24.45
26.18
27.15
25.49
26.84
29.39
26.18
25.72
62
21.08
Gross margin%
17.21
16.87
15.73
17.35
18.92
16.97
16.12
16.52
17.29
17.41
23.47
16.97
17.09
76
23.47
Operating margin%
1.07
1.98
2.27
0.40
0.40
2.80
2.71
3.60
3.13
3.10
11.19
3.10
2.49
15
6.57
Net margin%
10.01
8.97
10.43
11.43
9.18
10.15
12.66
11.61
13.66
11.79
28.32
11.79
10.93
91
12.95
P/E ratio (avg)x
11.09
11.64
11.09
10.04
9.026
7.891
7.511
8.250
7.596
7.565
20.90
7.596
8.638
80
26.65
EV/EBITx
27.58
25.29
23.13
24.20
24.48
22.35
20.80
22.40
23.75
25.76
22.31
22.40
23.98
5
11.39
FCF yield (avg)%
17.70
18.58
21.50
21.57
24.00
22.32
20.42
18.24
15.67
14.89
7.84
18.24
19.50
43
4.39
FCF margin%
25.70
23.19
24.09
23.25
25.11
22.82
21.90
20.78
23.62
26.28
22.11
22.82
23.44
12
0.885
FCF / Net incomex
2.562
3.058
3.213
3.811
4.107
4.659
5.166
5.630
6.234
6.859
1.162
5.630
4.383
53
26.53
ROIC%
22.79
25.09
25.56
28.52
27.28
29.10
29.76
31.62
29.23
27.27
24.28
29.23
27.90
73
10.44
Return on equity%
12.75
10.47
11.50
8.69
9.33
6.62
8.72
9.14
7.52
7.63
14.63
7.63
8.93
20
4.40
Return on assets%
33.05
34.69
37.68
38.53
36.43
38.08
39.82
38.45
36.64
37.99
10.77
38.08
37.83
6
171.33
EPS₹
44.45
43.77
43.75
42.33
47.66
45.74
49.28
53.73
57.21
66.78
183.04
6.98%
3.84%
—
8.04
EPS growth%
9.51
10.63
8.54
8.10
5.30
7.60
8.15
9.71
8.10
10.80
4.57
8.15
8.34
55
219.02
Bookvalue per sh₹
176.98
172.75
169.37
152.08
159.78
158.39
147.85
129.67
130.69
135.61
216.06
(3.23%)
(3.08%)
—
72.76
FCF per share₹
168.28
194.01
207.65
252.43
285.87
328.77
373.19
370.51
435.94
484.59
183.40
11.13%
13.27%
—
163.57
Dividend per sh₹
197.96
229.96
269.71
269.07
287.19
285.75
294.29
336.85
340.22
381.93
208.52
5.87%
7.59%
—
5.24
Div yield (avg)%
24.51
26.53
29.35
28.13
29.01
31.36
29.90
30.23
33.16
35.85
19.12
31.36
29.62
93
12.88
Payout ratio%
11.28
11.82
14.06
16.11
16.85
18.95
16.14
14.94
15.65
17.63
26.26
16.14
15.88
38
194.0
Shares (diluted)M
209.6
191.8
203.8
190.8
194.2
186.5
182.8
197.5
215.5
213.4
188.0
1.90%
0.34%
80
19.56
Buyback yield%
27.84
25.54
25.88
25.98
26.76
29.40
30.31
31.98
30.97
32.88
3.86
30.97
28.62
74
0.664
D/E ratiox
1.175
1.242
1.404
1.611
1.754
1.866
2.197
2.137
2.458
2.478
1.774
2.197
1.810
64
19.30
Enterprise value₹B
56.64
53.64
55.90
59.23
59.23
53.82
46.28
47.77
45.26
44.79
56.03
(5.44%)
(1.82%)
68
15.69
LT debt₹B
80.71
84.77
94.36
112.7
122.7
121.8
120.8
125.0
131.6
144.4
73.47
3.31%
7.15%
77
Revenue
₹89.06B
0.68%
1.00×
Cost of revenue
₹41.83B
0.71%
1.00×
Operating expenses
₹15.94B
0.66%
1.00×
Cash and investments
18.86%