1.310
Revenue₹B
2.223
2.325
2.389
2.452
2.488
2.528
2.611
2.745
2.797
2.852
1.428
2.77%
2.64%
31
22.62
Revenue growth%
13.83
11.90
9.71
7.30
9.70
10.09
8.15
5.37
6.18
3.28
16.59
6.18
8.93
69
21.80
Gross margin%
26.88
25.04
25.64
25.14
22.21
19.84
18.98
18.74
19.17
20.35
2.68
19.17
21.28
79
29.40
Operating margin%
4.56
1.73
2.95
1.74
1.13
0.92
0.71
0.40
1.66
3.10
19.96
0.92
1.69
34
8.07
Net margin%
0.40
1.16
0.40
0.41
0.76
3.21
1.78
2.67
2.73
0.63
18.25
2.67
0.96
26
23.18
P/E ratio (avg)x
55.66
56.23
55.83
55.59
56.65
53.85
59.11
60.21
67.08
63.72
20.25
60.21
56.44
62
21.59
EV/EBITx
18.70
17.78
17.30
15.16
16.75
17.67
17.90
17.85
17.42
16.63
6.490
17.67
17.55
69
3.30
FCF yield (avg)%
22.97
23.09
24.10
22.35
20.01
17.59
17.23
15.75
18.25
20.03
29.57
17.59
20.02
29
19.76
FCF margin%
0.40
0.40
1.57
0.45
1.18
0.55
1.83
1.86
4.72
2.35
8.46
1.86
1.37
68
0.197
FCF / Net incomex
0.239
0.237
0.216
0.223
0.205
0.181
0.176
0.168
0.184
0.201
1.702
0.181
0.203
46
2.13
ROIC%
5.42
6.56
8.89
9.18
9.86
12.67
13.79
13.32
14.25
13.73
15.56
13.73
11.27
87
11.75
Return on equity%
18.43
16.73
16.64
17.72
17.41
16.31
18.07
19.90
21.09
23.08
11.02
19.90
17.90
5
9.10
Return on assets%
15.96
14.71
14.30
16.51
16.50
15.25
18.05
20.42
19.32
19.34
3.38
19.32
16.50
92
3.91
EPS₹
5.86
5.90
6.80
6.69
7.01
7.30
7.02
7.04
6.89
7.40
4.26
1.09%
3.01%
—
22.80
EPS growth%
0.40
0.40
3.35
3.02
5.58
3.46
6.01
7.13
7.53
5.23
23.72
6.01
4.34
28
1.42
Bookvalue per sh₹
3.09
3.60
3.61
4.23
4.14
4.00
4.17
4.37
4.40
4.72
2.44
2.65%
4.72%
—
5.06
FCF per share₹
3.87
3.72
3.30
3.10
3.44
3.52
3.64
3.60
4.00
4.47
4.36
5.41%
0.37%
—
1.68
Dividend per sh₹
1.58
1.41
1.45
1.45
1.33
1.21
1.13
1.24
1.25
1.28
3.43
(0.85%)
(1.98%)
—
5.93
Div yield (avg)%
14.50
16.88
16.87
15.87
15.80
17.67
14.96
17.08
14.45
13.57
24.95
14.96
15.84
73
19.72
Payout ratio%
16.97
14.76
13.94
14.86
14.55
12.45
11.97
14.47
15.00
16.08
21.32
14.47
14.66
88
196.1
Shares (diluted)M
239.8
247.5
244.7
286.2
285.2
327.6
315.3
302.8
311.8
306.3
191.8
1.43%
2.49%
28
28.80
Buyback yield%
9.17
9.14
9.64
7.04
7.61
5.29
3.11
2.37
2.40
3.51
23.26
3.11
6.16
20
1.555
D/E ratiox
0.675
0.728
0.679
0.649
0.748
0.720
0.691
0.656
0.620
0.574
0.493
0.656
0.677
23
2,132
Enterprise value₹M
731.1
721.9
761.2
757.0
690.6
637.8
686.2
700.5
659.3
732.7
726.0
1.19%
(0.68%)
23
0.915
LT debt₹B
1.890
2.013
1.905
2.094
2.348
2.515
2.359
2.472
2.398
2.282
0.921
(0.57%)
2.93%
43
Revenue
₹2.852B
2.64%
1.00×
Cost of revenue
₹1.670B
2.58%
0.99×
Operating expenses
₹507.6M
3.21%
1.06×
Property and equipment
16.29%