3.756
Revenue₹B
2.016
2.120
2.207
2.342
2.532
2.637
2.745
2.876
3.042
3.315
4.195
5.53%
5.64%
79
8.79
Revenue growth%
14.17
11.18
9.27
8.53
11.28
14.15
12.00
11.22
8.79
7.17
19.12
11.22
11.20
52
27.77
Gross margin%
4.59
7.24
8.50
7.09
6.60
8.98
7.87
7.05
4.21
2.71
8.29
7.05
7.07
61
8.01
Operating margin%
25.98
26.75
26.76
24.49
26.70
26.79
25.43
25.33
23.02
23.46
27.25
25.33
25.70
27
29.82
Net margin%
17.55
19.41
18.74
19.36
16.38
15.34
17.56
18.51
21.46
19.93
24.26
18.51
18.63
55
26.19
P/E ratio (avg)x
10.72
11.10
12.70
13.63
15.98
17.10
17.92
20.82
23.07
23.76
10.96
20.82
16.54
68
7.610
EV/EBITx
33.67
31.31
29.10
27.52
27.72
26.35
25.95
25.88
24.46
26.98
16.29
25.95
27.25
64
16.06
FCF yield (avg)%
12.98
12.03
14.17
16.73
16.98
14.53
16.95
14.49
13.23
11.35
27.42
14.49
14.33
48
22.01
FCF margin%
17.26
19.52
21.11
18.42
18.59
20.17
23.10
24.12
25.45
26.18
24.46
24.12
20.64
11
0.947
FCF / Net incomex
0.480
0.471
0.479
0.520
0.489
0.468
0.508
0.524
0.492
0.509
0.820
0.508
0.490
6
8.50
ROIC%
26.13
26.63
29.47
30.49
28.67
27.29
26.15
28.82
31.69
29.65
15.18
28.82
28.74
74
16.73
Return on equity%
25.92
24.40
23.22
23.01
25.02
26.69
29.60
28.46
30.46
32.57
11.16
29.60
26.30
63
24.62
Return on assets%
12.82
14.47
12.06
12.42
14.78
11.99
11.08
9.79
10.97
9.72
17.99
10.97
12.03
28
65.82
EPS₹
24.37
26.67
26.14
23.66
21.25
22.24
23.13
23.99
25.43
25.16
72.24
3.44%
1.34%
—
10.02
EPS growth%
0.40
0.40
1.60
0.40
0.40
2.07
4.55
5.77
2.83
3.72
25.70
3.72
1.84
87
51.68
Bookvalue per sh₹
23.46
20.42
21.37
21.38
19.63
20.47
19.25
18.66
17.19
18.43
39.34
(1.26%)
(3.94%)
—
27.33
FCF per share₹
44.68
47.92
49.68
47.78
54.35
51.92
51.84
52.77
51.81
51.70
65.53
(1.00%)
2.13%
—
70.24
Dividend per sh₹
36.39
32.02
30.64
28.47
26.77
28.77
26.87
23.43
23.77
23.08
43.17
(2.92%)
(4.12%)
—
2.43
Div yield (avg)%
2.72
3.92
3.25
2.48
2.63
5.27
7.55
4.63
7.53
6.19
22.45
6.19
4.28
74
4.92
Payout ratio%
18.45
16.52
15.02
12.49
9.52
7.37
7.15
6.74
7.75
6.59
7.58
7.15
8.64
41
38.42
Shares (diluted)M
51.51
50.67
56.57
61.48
70.46
72.09
80.26
91.87
89.73
105.6
39.85
8.44%
8.13%
17
13.21
Buyback yield%
16.59
16.17
16.85
19.43
19.14
16.44
18.04
19.75
20.94
21.31
24.47
19.75
18.59
6
0.739
D/E ratiox
2.286
2.588
2.521
2.533
2.962
3.275
3.781
4.149
4.537
4.925
0.744
4.149
3.119
61
3.225
Enterprise value₹B
1.025
1.041
0.973
0.932
0.859
0.817
0.738
0.630
0.637
0.618
2.368
(6.37%)
(5.27%)
10
1.166
LT debt₹B
0.348
0.327
0.311
0.308
0.306
0.326
0.380
0.366
0.343
0.344
2.379
2.40%
1.08%
21
Revenue
₹3.315B
5.64%
1.00×
Cost of revenue
₹2.108B
5.84%
1.02×
Operating expenses
₹629.7M
5.39%
0.98×
Cash and investments
15.83%