11.06
Revenue₹B
11.80
11.77
12.10
12.15
12.28
12.27
12.66
12.53
12.80
12.60
11.71
0.53%
0.76%
10
18.38
Revenue growth%
5.17
5.67
3.24
5.22
3.57
3.30
0.64
0.44
0.40
2.99
10.46
0.64
3.27
22
12.39
Gross margin%
13.85
14.72
15.99
14.40
16.56
13.63
15.07
17.12
14.12
12.24
13.25
14.12
14.56
79
10.29
Operating margin%
18.69
19.82
20.60
18.16
19.54
22.29
19.84
17.48
16.75
19.69
8.62
19.69
19.61
78
3.70
Net margin%
7.38
10.30
9.18
7.97
10.07
8.48
9.16
12.11
12.32
13.82
28.40
12.11
9.63
14
16.31
P/E ratio (avg)x
45.69
51.64
59.32
64.42
73.93
72.54
67.85
69.71
70.06
64.18
18.31
69.71
66.14
76
12.75
EV/EBITx
34.15
34.21
37.22
40.02
41.52
44.84
45.55
47.06
49.40
55.94
13.64
47.06
43.18
90
27.97
FCF yield (avg)%
4.01
4.60
6.58
8.94
9.30
11.02
13.79
15.73
17.47
16.83
20.72
15.73
10.16
23
16.93
FCF margin%
31.82
32.56
34.50
35.53
32.79
34.18
35.75
35.65
35.15
35.91
28.21
35.65
34.83
35
0.860
FCF / Net incomex
0.193
0.199
0.203
0.193
0.181
0.173
0.163
0.143
0.132
0.140
0.131
0.143
0.177
22
7.41
ROIC%
12.73
13.31
15.12
13.41
14.46
12.94
15.21
15.65
14.95
11.99
7.56
14.95
13.93
37
9.25
Return on equity%
17.97
15.84
18.61
19.80
20.29
17.68
19.42
20.77
19.55
21.97
24.32
19.55
19.49
93
23.56
Return on assets%
28.55
29.38
31.26
30.95
32.60
34.76
36.50
37.86
40.85
42.16
16.47
37.86
33.68
66
33.63
EPS₹
40.72
46.11
44.05
42.41
47.26
51.15
57.10
63.81
58.71
55.88
35.49
3.41%
2.76%
—
11.65
EPS growth%
16.70
18.49
19.94
17.06
19.85
17.74
18.84
15.99
14.05
14.19
24.05
15.99
17.40
55
48.55
Bookvalue per sh₹
131.59
125.13
135.87
159.97
169.15
194.71
202.09
208.82
202.49
220.17
74.80
5.41%
6.64%
—
38.81
FCF per share₹
24.13
23.91
24.75
27.32
29.52
28.67
26.47
23.62
21.83
23.11
63.81
(4.78%)
0.33%
—
23.27
Dividend per sh₹
139.63
166.84
166.29
185.55
208.67
207.03
241.80
240.25
283.45
295.69
25.99
7.22%
9.06%
—
16.40
Div yield (avg)%
13.30
15.46
17.49
17.94
17.27
18.96
20.09
17.45
20.12
20.32
21.66
20.09
17.72
10
13.16
Payout ratio%
19.37
20.73
17.87
17.80
18.71
21.34
21.81
24.15
24.64
22.30
7.98
22.30
21.04
6
66.20
Shares (diluted)M
77.24
75.48
82.36
94.18
91.00
98.77
92.24
96.23
93.85
97.76
65.23
1.44%
2.16%
78
11.50
Buyback yield%
12.27
14.49
15.16
16.43
14.29
12.16
12.19
9.35
7.13
5.86
3.87
9.35
12.23
27
1.498
D/E ratiox
2.226
2.463
2.538
2.493
2.648
2.877
3.019
3.240
3.405
3.987
1.106
3.240
2.763
67
1.353
Enterprise value₹B
13.76
15.00
15.69
14.62
15.49
14.18
12.83
13.56
14.30
14.49
4.988
(1.32%)
0.98%
16
7.399
LT debt₹B
7.897
7.631
8.463
8.680
9.613
9.132
8.215
7.711
7.239
6.737
5.661
(6.86%)
(2.50%)
14
Revenue
₹12.60B
0.76%
1.00×
Cost of revenue
₹8.821B
0.76%
1.00×
Operating expenses
₹2.093B
1.07%
1.03×
Goodwill & intangibles
15.26%