3.139
Revenue₹M
39.68
43.12
47.84
51.18
54.74
60.60
65.45
69.49
75.18
83.28
3.355
8.76%
8.36%
63
9.20
Revenue growth%
16.56
18.62
18.28
20.68
22.73
21.15
20.55
22.46
24.29
26.04
10.86
22.46
20.92
32
24.76
Gross margin%
2.49
5.36
3.21
4.42
5.19
7.97
10.72
12.01
14.11
12.94
7.15
12.01
6.67
21
16.65
Operating margin%
16.03
17.39
17.92
18.19
20.78
20.58
20.93
21.37
23.94
25.04
28.54
21.37
20.68
83
14.31
Net margin%
6.89
5.82
6.89
4.63
4.29
1.80
1.45
0.40
0.97
0.40
3.56
0.97
3.04
25
11.61
P/E ratio (avg)x
9.326
10.74
10.18
10.51
10.32
11.69
13.06
12.68
13.66
13.28
30.10
13.06
11.22
20
31.24
EV/EBITx
16.45
18.87
19.64
22.03
22.81
25.39
26.99
30.89
32.68
33.92
10.28
30.89
24.10
49
14.29
FCF yield (avg)%
19.08
16.25
17.81
20.24
17.50
15.34
14.61
16.58
17.24
19.51
29.38
16.58
17.37
70
6.94
FCF margin%
25.59
24.49
24.22
22.35
21.97
20.04
21.94
22.33
20.81
22.30
22.69
21.94
22.32
50
1.745
FCF / Net incomex
2.081
2.385
2.771
3.007
2.968
3.290
3.285
3.116
3.112
3.068
1.143
3.116
3.038
92
17.31
ROIC%
21.79
19.10
17.67
15.12
17.32
16.22
15.40
15.50
15.92
15.27
23.32
15.50
16.07
83
28.55
Return on equity%
25.97
24.11
26.47
28.99
31.71
32.37
31.45
33.10
34.68
33.62
7.72
33.10
31.58
90
4.47
Return on assets%
28.73
30.35
27.81
29.84
27.64
27.70
30.05
30.15
31.58
34.22
5.66
30.15
29.94
25
0.78
EPS₹
1.43
1.63
1.62
1.79
2.00
2.00
2.13
2.09
2.19
2.27
0.83
2.58%
4.23%
—
8.29
EPS growth%
30.23
29.90
28.94
27.49
28.56
27.46
24.70
26.57
26.11
25.01
24.69
26.11
27.48
50
0.75
Bookvalue per sh₹
0.77
0.89
0.87
0.82
0.90
0.98
0.97
0.92
0.95
0.94
0.79
0.88%
3.03%
—
0.50
FCF per share₹
1.35
1.24
1.21
1.29
1.35
1.53
1.47
1.63
1.54
1.43
0.55
1.23%
1.51%
—
1.47
Dividend per sh₹
0.90
0.99
1.07
1.17
1.12
1.21
1.14
1.00
1.06
1.05
0.90
(1.22%)
2.06%
—
10.05
Div yield (avg)%
13.14
10.81
8.05
6.42
3.79
4.28
3.19
1.02
0.51
2.18
16.57
2.18
4.04
36
10.88
Payout ratio%
18.16
20.58
22.89
20.13
22.02
21.71
20.66
22.18
20.78
21.08
25.12
21.08
20.93
60
23.50
Shares (diluted)M
18.80
20.30
21.01
21.77
19.70
18.01
18.32
18.34
16.71
14.62
23.08
(5.80%)
(3.15%)
16
19.50
Buyback yield%
27.80
27.12
24.60
25.02
22.48
22.15
25.15
26.85
24.96
25.90
22.62
25.15
25.08
44
0.747
D/E ratiox
1.368
1.441
1.537
1.475
1.432
1.393
1.224
1.134
1.203
1.202
1.506
1.203
1.381
35
59.54
Enterprise value₹M
53.26
58.65
62.53
56.11
52.17
52.07
51.84
49.02
44.84
46.63
26.67
(2.22%)
(1.99%)
64
72.05
LT debt₹M
53.58
57.29
64.90
77.84
89.58
96.72
103.0
110.4
126.7
131.3
37.43
7.94%
9.91%
89
Revenue
₹83.28M
8.36%
1.00×
Cost of revenue
₹45.66M
8.01%
0.97×
Operating expenses
₹9.734M
9.19%
1.08×
Cash and investments
15.47%