1.494
Revenue₹B
1.816
1.846
1.903
1.904
1.942
1.906
1.872
1.881
1.881
1.889
1.579
(0.55%)
0.26%
36
23.57
Revenue growth%
20.22
22.35
24.69
23.31
20.41
19.93
20.51
22.72
23.66
22.53
19.95
22.53
22.44
12
11.22
Gross margin%
1.04
0.40
2.25
0.40
0.87
1.92
0.62
0.40
0.65
0.40
8.45
0.62
0.64
28
16.62
Operating margin%
14.76
15.82
13.31
15.79
18.34
19.61
22.37
22.09
20.30
17.94
29.08
20.30
18.14
55
11.71
Net margin%
16.44
16.68
17.09
14.42
16.15
16.16
19.12
19.38
21.00
21.19
13.42
19.38
16.88
55
35.21
P/E ratio (avg)x
12.93
13.29
12.71
12.31
13.71
13.70
12.97
14.10
13.45
12.97
19.81
13.45
13.13
10
37.51
EV/EBITx
19.83
18.79
21.14
19.83
18.67
21.37
24.55
27.44
27.32
27.55
13.79
27.32
21.25
47
19.58
FCF yield (avg)%
1.64
2.71
1.35
4.15
1.44
1.58
0.40
1.46
0.40
1.42
13.72
1.42
1.45
50
25.91
FCF margin%
10.97
10.07
7.21
5.56
4.28
6.11
6.36
6.62
7.96
10.89
11.32
6.62
6.91
37
1.410
FCF / Net incomex
0.114
0.103
0.102
0.109
0.093
0.098
0.102
0.103
0.088
0.081
0.962
0.098
0.102
59
19.88
ROIC%
19.75
19.69
20.66
20.92
19.46
20.71
21.56
24.10
24.65
24.64
21.45
24.10
20.81
18
5.85
Return on equity%
0.40
0.40
0.40
0.40
0.61
0.40
1.92
0.40
0.43
3.18
20.37
0.43
0.40
18
3.14
Return on assets%
20.64
22.56
19.86
18.94
17.85
16.85
15.95
15.78
13.88
10.91
9.69
15.78
17.35
21
12.76
EPS₹
72.12
70.93
65.43
65.74
65.18
61.67
63.58
66.92
77.08
72.92
14.13
2.27%
(0.08%)
—
22.01
EPS growth%
16.67
19.43
16.70
15.25
15.58
14.43
14.12
11.31
12.57
10.17
11.37
12.57
14.84
47
38.71
Bookvalue per sh₹
54.41
57.13
59.48
61.41
62.83
65.42
74.53
82.58
89.16
89.73
33.94
7.39%
4.58%
—
24.06
FCF per share₹
31.96
32.32
32.50
32.57
32.36
38.39
42.66
47.07
47.88
51.30
59.03
9.65%
5.81%
—
39.44
Dividend per sh₹
34.24
37.34
36.52
37.66
36.96
42.62
48.91
55.14
63.03
65.66
14.32
12.18%
8.38%
—
28.69
Div yield (avg)%
16.15
18.91
18.72
17.63
18.08
18.65
15.76
15.31
12.86
15.81
4.35
15.76
16.89
28
4.65
Payout ratio%
27.64
27.71
26.08
28.68
30.70
33.25
32.88
31.57
32.04
30.19
10.38
32.04
30.44
15
26.85
Shares (diluted)M
23.98
21.84
24.27
23.61
25.09
26.39
27.63
25.97
24.16
25.59
26.24
0.40%
1.35%
64
5.11
Buyback yield%
8.48
8.24
8.98
8.68
7.14
7.79
7.93
10.36
9.78
10.81
29.76
9.78
8.58
35
0.551
D/E ratiox
1.446
1.688
1.962
1.894
1.822
2.168
2.456
2.743
3.231
3.192
1.418
2.743
2.065
10
0.893
Enterprise value₹B
0.294
0.285
0.277
0.267
0.281
0.295
0.297
0.303
0.338
0.378
1.817
6.10%
1.59%
6
0.764
LT debt₹B
1.936
1.941
2.070
2.335
2.220
2.169
2.337
2.177
2.149
2.285
1.513
0.58%
1.56%
48
Revenue
₹1.889B
0.26%
1.00×
Cost of revenue
₹1.323B
0.26%
1.00×
Operating expenses
₹396.2M
1.16%
1.09×
Cash and investments
14.72%
Spread over hurdle
(4.86%)