Swan Corp

₹240.55As of Sun 8 Nov 2026, 12:00 UTC

NSE:SWANCORPIndustrials

Country India

PE (Fwd) 13.51

TSR 10Y CAGR 8.74%

Div yield 0.06%

ROE —

Conglomerates

Beta (5Y) (0.15)

PE TTM 27.51

TSR TTM (48.75%)

Mkt cap ₹73.06B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹273

13.34%

40.02%

Price below Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(1.36)

11.23

24.10

8.75

78.95%

925.37%

114.62%

(63.71%)

Revenue₹B

14.38

50.17

49.38

43.71

195.19%

248.86%

(1.58%)

(11.48%)

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

43.71

Revenue₹B

—

4.872

14.38

50.17

49.38

43.71

57.67

73.07%

(11.48)

Revenue growth%

—

195.19

248.86

(1.58)

(11.48)

31.93

96.80

—

1.63

Gross margin%

—

31.67

24.30

20.78

15.12

1.63

1.40

20.78

(7.02)

Operating margin%

—

(0.37)

10.42

15.02

(5.62)

(7.02)

(6.68)

(0.37)

6.27

Net margin%

—

(32.41)

(2.50)

6.00

15.30

6.27

7.21

6.00

27.51

P/E ratio (avg)x

—

47.37

25.08

50.01

18.15

47.37

—

EV/EBITx

—

46.36

18.94

—

32.65

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

8.75

EPS₹

—

(6.46)

(1.36)

11.23

24.10

8.75

13.26

(11.74%)

—

(63.71)

EPS growth%

—

78.95

925.37

114.62

(63.71)

51.58

96.79

—

Bookvalue per sh₹

—

FCF per share₹

—

0.15

Dividend per sh₹

—

0.10

0.15

0.16

10.67%

—

0.06

Div yield (avg)%

—

0.07

0.04

0.02

0.03

0.07

0.03

1.72

Payout ratio%

—

0.89

0.42

1.72

1.21

0.89

—

313.5

Shares (diluted)M

—

244.3

263.9

268.2

313.5

◌313.5

6.43%

—

Buyback yield%

—

(8.03)

(1.64)

(16.85)

—

◌—

(4.83)

—

D/E ratiox

—

75.40

Enterprise value₹B

—

36.38

69.50

142.7

189.4

137.1

75.40

39.33%

—

LT debt₹M

—

Peers (US$805.6M)

Cap (US$)

MMTC Limited

853.4M

18.05x

Nesco Limited

779.7M

18.19x

Hindustan Foods Limited

713.0M

39.77x

SK Networks Company…

805.5M

9.111x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

(3.893)

—

Own earn%

—

Sh yield%

0.06

(4.80)

Owners

Insiders/Inst%

0.03

18.91

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

2/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−7–15

$1 testx

—

Incr. ROIC%

—

Swan Corp Limited manufactures and markets cotton, polyester cotton, linen and viscose fabrics, and non-lycra products in India and internationally. It operates through Textiles, Energy, Construction/Others, Distribution & Development, Warehousing, Manufacturing, and Shipyard segments. The company develops commercial and residential real estate projects. It is also involved in the operation of the LNG port terminal.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹43.71B

73.07%

1.00×

Cost of revenue

₹43.00B

89.58%

1.44×

Operating expenses

₹3.779B

24.74%

0.27×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available