76.35
Revenue₹B
69.20
70.95
74.48
79.29
84.75
89.36
91.76
94.75
100.6
105.8
81.61
4.54%
5.03%
76
13.53
Revenue growth%
15.78
14.49
13.11
15.39
15.49
16.21
14.45
14.67
11.92
14.64
24.47
14.64
14.65
23
11.08
Gross margin%
25.85
22.90
23.55
24.40
22.05
22.14
19.18
19.79
19.29
21.20
6.52
19.79
22.09
84
26.79
Operating margin%
6.55
4.83
7.26
9.01
10.27
10.60
11.91
12.94
12.52
9.88
16.82
11.91
10.08
85
20.67
Net margin%
33.50
35.91
35.17
35.84
33.54
31.55
29.24
28.33
28.09
25.37
8.07
28.33
32.52
71
9.181
P/E ratio (avg)x
14.67
15.61
15.85
15.48
17.20
17.02
15.03
15.52
15.93
16.79
35.75
15.93
15.73
52
28.52
EV/EBITx
19.60
21.95
21.91
23.15
25.19
24.40
24.17
23.54
25.54
23.59
6.135
24.17
23.57
57
4.26
FCF yield (avg)%
7.84
8.10
5.58
5.52
3.65
3.99
3.37
6.14
4.62
6.86
17.42
4.62
5.55
64
15.18
FCF margin%
12.35
14.87
13.63
14.93
14.27
15.52
15.33
17.81
15.98
15.19
3.29
15.52
15.06
69
1.327
FCF / Net incomex
1.533
1.758
1.730
1.874
2.101
2.226
2.622
2.661
2.912
3.212
1.372
2.661
2.164
38
8.31
ROIC%
18.84
21.47
21.26
22.81
21.70
19.03
18.07
18.50
19.20
17.92
13.22
18.50
19.12
77
18.33
Return on equity%
18.06
15.73
16.00
13.24
12.88
13.14
15.80
13.83
16.11
15.60
15.90
15.60
15.66
90
12.26
Return on assets%
21.66
21.81
20.71
22.67
21.39
19.96
20.41
18.18
16.07
14.48
22.97
18.18
20.56
27
2.78
EPS₹
4.16
4.41
4.96
5.44
5.54
6.00
6.08
6.82
6.55
6.80
3.05
4.20%
4.16%
—
6.94
EPS growth%
12.79
15.61
18.05
20.58
20.07
18.81
15.83
18.47
18.52
16.50
21.01
18.47
18.26
66
0.68
Bookvalue per sh₹
1.90
2.00
2.04
1.97
1.85
1.90
1.94
1.93
1.90
2.06
1.53
2.12%
1.23%
—
2.31
FCF per share₹
2.95
3.09
2.91
2.99
2.59
2.42
2.40
2.59
2.20
1.97
0.69
(5.36%)
(3.82%)
—
2.22
Dividend per sh₹
3.94
4.33
4.95
5.37
5.42
6.05
6.85
7.75
8.05
8.12
2.18
8.42%
7.32%
—
15.27
Div yield (avg)%
17.24
16.75
17.81
17.70
18.15
20.29
18.67
19.55
19.60
19.00
19.71
19.55
18.41
95
28.95
Payout ratio%
30.32
28.76
26.61
26.74
24.06
22.79
24.64
23.12
20.20
19.81
15.87
22.79
24.35
47
14.00
Shares (diluted)B
13.94
13.68
14.82
13.23
12.86
13.45
12.05
11.81
11.41
12.43
13.60
(0.68%)
(1.26%)
87
19.99
Buyback yield%
7.87
8.80
6.71
7.65
5.35
2.73
0.40
0.40
0.65
0.40
3.33
0.40
4.04
9
0.210
D/E ratiox
1.432
1.419
1.280
1.357
1.239
1.206
1.210
1.228
1.332
1.245
0.160
1.228
1.263
49
29.27
Enterprise value₹B
105.8
120.7
136.6
137.8
160.0
179.3
192.7
216.9
230.2
237.5
58.83
8.23%
10.14%
85
67.88
LT debt₹B
6.431
6.349
5.969
5.504
4.816
5.174
4.433
4.779
4.819
5.174
36.84
1.45%
(2.08%)
50
Revenue
₹105.8B
5.03%
1.00×
Cost of revenue
₹59.31B
5.16%
1.01×
Operating expenses
₹25.48B
5.12%
1.01×
Cash and investments
22.79%