114.1
Revenue₹M
192.6
198.2
196.5
194.6
194.9
192.5
196.3
200.2
199.6
196.9
122.0
0.20%
0.17%
16
3.83
Revenue growth%
7.91
9.41
8.72
11.45
13.60
14.83
16.47
15.64
15.63
17.31
5.96
15.64
14.21
52
18.97
Gross margin%
20.01
17.55
17.80
20.76
19.59
20.50
21.68
21.47
24.14
26.54
28.27
21.68
20.63
35
16.28
Operating margin%
33.40
32.90
30.98
32.38
30.80
29.34
29.84
32.41
31.62
34.00
7.39
31.62
32.00
69
23.33
Net margin%
6.42
6.19
8.73
9.77
9.90
11.59
9.05
8.36
5.61
4.05
8.15
8.36
8.55
41
35.92
P/E ratio (avg)x
32.82
36.60
37.82
38.80
38.42
42.41
39.15
40.70
45.22
48.07
13.50
42.41
38.98
42
23.72
EV/EBITx
26.11
26.22
29.93
29.84
32.30
35.23
38.40
43.06
50.19
49.11
34.55
43.06
33.77
64
14.42
FCF yield (avg)%
3.75
2.92
0.40
1.79
3.66
3.95
3.24
2.50
4.98
2.38
10.39
3.24
3.08
41
25.47
FCF margin%
21.12
20.45
20.28
22.40
24.79
27.33
26.87
24.92
24.01
26.26
5.95
26.26
24.40
71
1.131
FCF / Net incomex
1.712
1.774
1.712
1.634
1.629
1.581
1.776
1.692
1.822
1.921
0.559
1.776
1.712
61
15.29
ROIC%
24.23
21.45
20.12
20.10
18.57
18.56
20.98
19.16
18.40
17.00
8.59
18.56
19.63
37
28.91
Return on equity%
21.92
23.29
21.71
24.65
27.06
24.80
27.11
27.73
30.03
30.98
14.69
27.73
25.93
56
10.72
Return on assets%
22.07
20.16
18.76
18.19
17.38
16.04
15.01
17.63
19.24
17.21
14.75
17.21
17.91
62
0.09
EPS₹
0.06
0.08
0.08
0.09
0.09
0.10
0.12
0.11
0.12
0.13
0.10
7.58%
6.54%
—
20.63
EPS growth%
5.08
6.69
5.27
2.99
5.04
6.38
5.11
2.57
0.40
0.59
27.51
2.57
5.06
79
0.09
Bookvalue per sh₹
0.20
0.22
0.22
0.22
0.23
0.28
0.34
0.37
0.43
0.52
0.17
17.37%
10.57%
—
0.07
FCF per share₹
0.13
0.15
0.15
0.18
0.22
0.25
0.29
0.32
0.33
0.34
0.12
9.36%
9.98%
—
0.16
Dividend per sh₹
0.14
0.14
0.16
0.15
0.15
0.14
0.16
0.17
0.16
0.17
0.18
2.81%
2.69%
—
22.36
Div yield (avg)%
9.94
10.53
11.94
14.18
16.72
18.65
20.58
22.74
23.04
25.73
15.34
22.74
17.69
85
29.47
Payout ratio%
20.80
22.08
24.53
23.54
23.71
25.44
27.84
29.05
30.36
29.56
10.18
29.05
24.98
35
203.8
Shares (diluted)M
282.8
314.1
314.3
305.0
333.0
321.2
330.4
365.9
380.4
357.9
205.5
1.45%
2.98%
58
4.89
Buyback yield%
1.89
0.40
0.40
0.40
0.40
1.01
0.40
2.84
5.44
4.97
13.70
2.84
0.71
10
0.474
D/E ratiox
1.329
1.487
1.463
1.515
1.695
1.965
1.966
2.009
2.267
2.440
1.517
2.009
1.830
59
136.3
Enterprise value₹M
54.25
57.88
55.78
55.08
63.50
73.50
70.77
80.07
86.71
92.95
84.61
7.92%
5.19%
94
31.37
LT debt₹M
28.04
28.99
28.81
28.63
27.25
26.60
24.64
23.67
25.74
28.11
39.44
0.62%
1.13%
23
Revenue
₹196.9M
0.17%
1.00×
Cost of revenue
₹105.7M
(0.07%)
0.98×
Operating expenses
₹28.14M
0.88%
1.07×
Cash and investments
15.93%