0.309
Revenue₹B
1.242
1.266
1.344
1.365
1.424
1.513
1.574
1.616
1.709
1.776
0.342
4.52%
4.17%
55
2.26
Revenue growth%
11.61
13.79
13.67
12.23
13.19
11.51
11.45
12.10
13.77
16.69
29.07
12.10
12.71
31
4.31
Gross margin%
13.12
15.62
14.38
16.21
14.44
13.77
16.67
14.49
15.42
17.26
20.74
15.42
14.95
18
10.39
Operating margin%
13.11
12.88
10.25
8.51
8.08
6.77
9.18
10.51
8.91
7.69
20.11
8.91
9.04
14
4.97
Net margin%
22.96
24.14
23.51
23.26
25.44
23.59
25.38
27.58
25.09
26.94
7.81
25.38
24.61
12
9.657
P/E ratio (avg)x
28.02
28.94
28.74
30.95
32.42
32.22
32.43
33.24
35.00
37.62
25.48
33.24
32.32
19
25.88
EV/EBITx
41.03
44.54
39.68
40.28
43.79
40.62
38.80
42.23
39.62
36.65
15.66
39.62
40.45
83
28.55
FCF yield (avg)%
21.55
23.18
24.10
26.54
25.18
24.10
24.61
24.49
26.68
27.03
7.38
24.61
24.55
33
24.14
FCF margin%
17.80
16.61
14.56
14.69
14.49
12.11
9.60
8.81
9.10
10.50
14.37
9.60
13.30
93
1.545
FCF / Net incomex
0.384
0.376
0.385
0.425
0.384
0.367
0.355
0.365
0.396
0.435
1.714
0.367
0.384
22
23.55
ROIC%
20.10
17.44
19.20
21.50
21.68
21.73
21.64
23.43
23.88
24.82
26.43
23.43
21.66
94
15.20
Return on equity%
10.79
9.29
7.82
10.70
8.37
9.05
9.68
12.57
14.24
15.10
3.14
12.57
10.19
37
5.07
Return on assets%
17.33
14.45
14.23
11.81
13.51
11.90
9.29
8.73
9.90
8.97
26.29
9.29
11.85
21
53.13
EPS₹
55.46
62.65
61.13
60.83
69.34
74.43
76.84
87.02
90.31
96.20
59.27
6.77%
5.47%
—
6.60
EPS growth%
7.22
9.19
6.73
6.93
6.04
5.62
5.99
6.57
6.66
5.48
4.77
5.99
6.61
25
32.11
Bookvalue per sh₹
21.80
19.12
18.46
19.47
19.31
19.50
17.60
14.87
15.90
15.16
18.55
(4.71%)
(4.98%)
—
46.70
FCF per share₹
31.28
30.61
33.71
36.86
33.48
37.02
36.24
38.99
39.70
42.55
48.62
4.91%
3.51%
—
30.76
Dividend per sh₹
34.93
32.28
31.49
33.81
34.56
34.75
33.06
32.81
31.65
31.41
60.22
(1.89%)
(2.50%)
—
22.63
Div yield (avg)%
2.88
3.31
1.93
1.83
1.16
0.40
1.08
0.40
2.62
3.50
18.04
1.08
1.88
25
17.72
Payout ratio%
16.81
18.92
16.58
14.54
15.43
12.96
11.83
13.89
14.20
14.93
10.88
13.89
14.73
73
31.60
Shares (diluted)M
48.73
53.99
59.58
60.99
67.74
66.67
64.09
70.48
79.21
81.48
30.57
3.76%
7.03%
87
15.61
Buyback yield%
2.89
4.20
3.38
1.45
0.40
0.40
2.13
0.40
2.17
4.69
16.60
2.13
2.15
62
1.788
D/E ratiox
0.847
0.854
0.830
0.725
0.768
0.726
0.658
0.639
0.630
0.539
0.548
0.639
0.725
91
1.559
Enterprise value₹B
0.698
0.827
0.918
1.036
1.144
1.329
1.321
1.317
1.494
1.702
1.201
8.27%
10.72%
37
1.284
LT debt₹B
1.088
1.079
1.114
1.069
1.166
1.337
1.522
1.477
1.595
1.856
0.353
9.74%
5.96%
63
Revenue
₹1.776B
4.17%
1.00×
Cost of revenue
₹1.191B
4.17%
1.00×
Operating expenses
₹187.7M
4.39%
1.02×
Property and equipment
17.81%
Cash and investments
17.25%
Spread over hurdle
48.14%