2.026
Revenue₹B
4.049
4.122
4.319
4.424
4.628
4.833
4.864
4.881
5.114
5.285
2.219
2.69%
2.95%
71
22.24
Revenue growth%
30.94
31.40
28.85
29.74
28.81
30.09
29.12
31.67
31.02
33.78
19.86
31.02
30.51
30
4.62
Gross margin%
14.89
17.77
17.75
19.31
19.50
20.26
17.76
16.30
17.15
16.21
17.81
17.15
17.76
10
26.99
Operating margin%
8.65
10.22
12.03
10.12
9.91
9.95
11.68
9.52
7.27
9.07
3.84
9.52
9.93
28
25.16
Net margin%
13.84
13.52
10.53
9.09
8.73
7.52
6.28
8.31
7.28
5.95
29.88
7.28
8.52
37
8.025
P/E ratio (avg)x
5.357
5.387
5.209
4.688
4.482
4.436
4.257
4.258
4.518
4.077
12.04
4.258
4.500
31
10.37
EV/EBITx
10.92
10.83
10.61
11.86
11.85
11.45
11.26
10.96
10.56
11.51
21.37
11.26
11.11
21
23.25
FCF yield (avg)%
17.55
15.46
13.31
13.61
12.58
13.51
11.65
11.56
9.61
8.56
19.78
11.56
12.94
67
8.79
FCF margin%
9.30
10.96
12.90
10.30
8.39
8.23
5.29
7.27
7.13
6.65
15.96
7.13
8.31
36
1.179
FCF / Net incomex
0.928
0.996
0.977
0.994
1.134
1.060
1.198
1.241
1.320
1.371
1.209
1.241
1.097
52
3.70
ROIC%
27.71
27.06
24.90
26.83
24.59
22.85
21.56
20.76
21.18
19.74
18.14
21.18
23.72
17
23.52
Return on equity%
23.46
21.75
23.98
21.28
23.71
23.54
23.82
21.84
21.97
20.90
16.50
21.97
22.72
74
2.28
Return on assets%
34.35
36.09
38.64
40.71
41.21
40.78
43.03
45.47
43.09
40.80
11.66
43.03
40.79
42
50.88
EPS₹
74.72
68.58
74.73
73.93
74.49
67.38
67.51
61.67
55.58
56.29
54.32
(5.45%)
(2.20%)
—
10.48
EPS growth%
19.31
21.51
18.67
20.71
18.40
17.29
14.50
11.78
14.40
12.08
14.63
14.40
17.84
83
80.10
Bookvalue per sh₹
119.25
117.34
122.27
130.88
123.50
121.82
137.05
134.70
153.31
144.80
139.83
3.23%
2.09%
—
102.98
FCF per share₹
84.84
77.82
69.08
68.13
74.38
66.40
69.23
72.90
79.83
86.63
108.19
3.10%
0.18%
—
36.16
Dividend per sh₹
225.49
249.67
243.09
255.22
300.69
343.14
391.01
448.55
500.08
518.56
75.71
11.52%
9.24%
—
20.93
Div yield (avg)%
32.39
34.17
31.50
32.18
35.05
33.75
30.99
30.68
30.77
32.23
23.95
30.99
32.20
65
12.10
Payout ratio%
29.08
26.27
27.11
28.48
27.46
29.89
30.67
33.14
35.57
35.50
7.55
33.14
29.49
20
22.01
Shares (diluted)M
23.23
24.83
27.05
30.44
32.16
30.15
32.71
31.50
32.64
35.98
22.48
2.27%
5.04%
75
19.93
Buyback yield%
8.59
6.15
7.74
5.01
7.91
7.54
8.15
10.93
13.57
10.83
6.16
10.83
8.03
84
0.814
D/E ratiox
1.478
1.337
1.417
1.498
1.606
1.490
1.358
1.349
1.498
1.445
1.570
1.445
1.461
87
3.701
Enterprise value₹B
4.408
4.406
3.812
4.057
4.308
4.376
4.394
4.176
4.370
4.433
1.944
0.58%
0.34%
73
1.629
LT debt₹B
0.955
0.846
0.812
0.866
0.870
0.947
0.968
1.008
0.941
0.835
1.324
(0.82%)
(0.95%)
38
Revenue
₹5.285B
2.95%
1.00×
Cost of revenue
₹3.310B
3.52%
1.06×
Operating expenses
₹630.4M
1.48%
0.87×
Goodwill & intangibles
15.39%