15.40
Revenue₹B
7.749
8.398
9.078
9.830
10.68
11.69
12.96
13.78
14.89
16.03
16.83
8.45%
8.65%
33
18.71
Revenue growth%
5.90
8.17
8.40
6.50
5.06
6.95
8.57
5.77
8.62
10.99
13.95
8.57
7.56
46
25.94
Gross margin%
11.80
12.46
14.93
15.30
16.66
15.61
13.57
13.28
15.31
17.43
19.37
15.31
15.11
53
8.70
Operating margin%
19.63
19.68
16.86
18.98
17.34
19.44
17.70
14.95
15.51
17.25
7.37
17.25
17.52
35
3.71
Net margin%
8.12
5.53
5.75
8.43
7.65
9.53
6.83
6.44
5.81
7.83
18.52
6.83
7.24
77
28.41
P/E ratio (avg)x
22.32
26.80
29.38
32.16
36.93
35.92
39.57
46.76
50.90
50.00
37.74
46.76
36.43
94
16.22
EV/EBITx
45.10
50.08
51.72
56.92
63.37
75.37
75.61
75.26
74.56
84.21
6.339
75.37
68.96
9
25.85
FCF yield (avg)%
32.41
35.06
34.19
32.28
32.93
31.79
30.65
33.56
35.51
36.71
27.30
33.56
33.25
45
29.38
FCF margin%
27.84
26.94
28.74
27.81
25.48
23.32
26.19
28.48
30.95
28.72
19.12
28.48
27.83
26
0.900
FCF / Net incomex
0.843
0.893
1.041
1.208
1.316
1.467
1.505
1.761
1.807
1.895
0.290
1.761
1.391
62
6.90
ROIC%
26.46
25.07
26.94
26.33
26.57
28.07
25.71
24.19
24.55
24.38
22.81
24.55
26.02
67
17.40
Return on equity%
21.39
23.82
25.53
27.14
24.41
24.28
21.63
18.89
18.06
17.74
10.55
18.89
22.73
16
23.83
Return on assets%
5.94
5.65
5.40
5.94
3.11
0.61
3.45
4.33
4.08
6.36
20.83
4.08
4.86
39
36.97
EPS₹
44.01
42.29
41.74
44.73
39.93
38.03
35.27
38.38
35.05
38.36
39.42
(0.80%)
(2.66%)
—
24.59
EPS growth%
20.08
18.04
18.65
17.99
16.14
13.50
13.79
14.37
13.37
12.86
2.58
13.50
15.25
26
100.85
Bookvalue per sh₹
149.31
143.24
160.73
154.85
142.43
137.09
141.71
160.37
162.00
157.11
147.98
1.98%
0.12%
—
82.93
FCF per share₹
32.54
36.81
39.98
47.79
49.55
48.64
49.67
54.09
58.45
70.50
174.16
7.31%
8.13%
—
132.88
Dividend per sh₹
129.96
140.04
138.46
138.89
148.49
172.54
190.76
220.27
249.05
285.20
65.27
13.94%
8.88%
—
21.56
Div yield (avg)%
4.98
7.94
9.14
11.80
13.69
15.63
17.59
18.62
18.72
20.19
5.99
18.62
14.66
67
14.35
Payout ratio%
19.20
19.95
21.87
20.32
21.45
23.18
22.30
23.60
24.48
22.79
23.08
23.18
22.09
88
111.4
Shares (diluted)M
123.8
130.9
141.4
160.5
163.8
190.3
196.9
201.1
217.7
234.9
115.1
7.48%
6.68%
50
18.85
Buyback yield%
28.56
30.85
27.88
27.52
28.68
31.36
33.02
34.28
31.39
30.50
18.15
31.39
30.67
63
1.495
D/E ratiox
0.577
0.671
0.765
0.847
0.914
0.913
1.052
1.180
1.190
1.332
0.257
1.180
0.914
65
13.75
Enterprise value₹B
22.47
21.07
19.74
20.50
22.70
25.05
24.20
23.00
23.65
24.81
19.73
1.80%
0.66%
73
2.650
LT debt₹B
8.592
7.442
7.805
7.444
6.765
6.204
6.072
6.487
6.971
6.586
10.52
(0.54%)
(3.27%)
12
Revenue
₹16.03B
8.65%
1.00×
Cost of revenue
₹7.939B
8.65%
1.00×
Operating expenses
₹2.668B
8.10%
0.95×
Cash and investments
20.86%