Subros

₹612.50As of Sun 8 Nov 2026, 12:00 UTC

NSE:SUBROSConsumer Disc

Country India

PE (Fwd) 19.95

TSR 10Y CAGR 13.21%

Div yield 0.49%

ROE —

Auto Parts

Beta (5Y) 0.64

PE TTM 24.12

TSR TTM (43.40%)

Mkt cap ₹40.02B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹686

12.03%

(81.41%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

37.56

Revenue₹B

—

22.39

28.06

30.71

33.68

37.56

41.43

13.81%

11.52

Revenue growth%

—

25.36

9.42

9.67

11.52

10.33

10.60

—

100

27.14

Gross margin%

—

25.80

23.37

26.16

27.78

27.14

27.07

26.16

5.34

Operating margin%

—

2.28

2.08

4.54

5.79

5.34

5.33

4.54

4.41

Net margin%

—

1.45

1.71

3.18

4.47

4.41

4.42

3.18

24.12

P/E ratio (avg)x

—

67.54

43.88

34.73

29.63

37.02

21.82

37.02

19.92

EV/EBITx

—

42.91

35.95

24.32

22.86

30.57

18.08

30.57

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

100

—

Return on assets%

—

25.39

EPS₹

—

4.98

7.35

14.96

23.08

25.39

28.06

50.26%

—

10.04

EPS growth%

—

47.49

103.71

54.21

10.04

10.53

50.85

—

Bookvalue per sh₹

—

FCF per share₹

—

3.00

Dividend per sh₹

—

0.70

1.00

1.80

2.60

3.00

3.23

43.88%

—

0.49

Div yield (avg)%

—

0.21

0.31

0.35

0.38

0.32

0.53

0.32

11.82

Payout ratio%

—

14.06

13.61

12.03

11.27

11.82

11.51

12.03

65.24

Shares (diluted)M

—

65.24

◌65.24

—

Buyback yield%

—

◌—

—

D/E ratiox

—

39.96

Enterprise value₹B

—

21.95

21.03

33.90

44.61

61.33

39.96

29.29%

—

LT debt₹M

—

Peers (US$420.0M)

Cap (US$)

NRB Bearings Limited

443.4M

29.25x

Rane (Madras) Limited

367.9M

8.142x

TVS Srichakra Limited

348.7M

35.44x

Hebei Keli Automobile…

417.4M

25.52x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

21.26

12.21

Own earn%

—

Sh yield%

0.49

0.33

Owners

Insiders/Inst%

8.60

16.67

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

2–6

$1 testx

—

Incr. ROIC%

—

Subros Limited engages in the manufacture and sale of thermal products for automotive applications in India and internationally. The company offers compressors, HVAC, radiators, condensers, evaporators, heaters, tubes and hoses, bus and rail AC kit, transport and commercial cooling solutions. The company was incorporated in 1985 and is headquartered in New Delhi, India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹37.56B

13.81%

1.00×

Cost of revenue

₹27.36B

13.29%

0.98×

Operating expenses

₹8.187B

11.68%

0.93×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m