1.646
Revenue₹B
5.599
5.988
6.504
6.861
7.472
8.011
8.414
9.171
9.704
10.45
1.827
6.95%
7.13%
19
13.41
Revenue growth%
19.52
18.72
16.20
15.28
14.84
17.82
18.95
17.15
19.89
19.90
11.36
18.95
18.27
32
21.60
Gross margin%
21.89
24.27
26.50
27.47
25.00
23.74
21.15
20.22
17.99
17.91
27.56
20.22
22.82
59
12.24
Operating margin%
14.08
16.70
15.84
18.51
19.06
16.42
18.85
21.08
18.29
17.33
12.72
18.29
17.81
70
28.78
Net margin%
17.67
16.27
15.95
18.07
18.59
20.40
21.85
20.54
20.20
18.80
28.73
20.40
18.69
70
28.88
P/E ratio (avg)x
32.68
38.01
40.79
40.84
43.59
43.33
43.69
43.82
47.77
57.93
14.79
43.82
43.46
61
13.42
EV/EBITx
7.198
7.593
7.470
7.161
6.636
6.082
6.666
7.206
7.747
7.573
20.30
7.206
7.202
25
14.70
FCF yield (avg)%
20.24
22.02
23.26
22.78
23.22
25.59
27.30
30.11
29.63
28.66
6.62
28.66
24.42
18
9.50
FCF margin%
11.53
12.95
11.21
13.70
13.98
13.25
16.25
18.29
16.06
14.24
25.04
16.06
13.84
12
0.149
FCF / Net incomex
1.370
1.267
1.210
1.192
1.166
1.094
1.186
1.309
1.263
1.337
1.367
1.263
1.236
47
21.39
ROIC%
24.57
23.58
24.67
23.17
25.92
23.10
24.38
24.70
25.36
26.69
17.52
24.70
24.62
87
8.50
Return on equity%
1.11
0.40
0.40
0.40
0.40
0.85
0.40
3.13
2.90
3.47
3.23
2.90
0.63
57
20.99
Return on assets%
24.45
25.59
23.05
25.20
25.01
25.33
25.89
27.87
27.48
28.66
7.83
27.48
25.46
74
7.32
EPS₹
23.21
27.55
29.43
30.56
32.93
34.92
37.49
39.85
38.90
46.74
8.08
7.25%
8.19%
—
15.89
EPS growth%
14.10
12.52
10.74
8.31
9.79
11.74
12.89
11.68
13.22
15.53
14.31
12.89
12.13
69
9.87
Bookvalue per sh₹
12.13
11.83
12.37
13.48
14.20
15.62
16.27
16.85
17.59
19.65
14.49
6.71%
6.26%
—
2.45
FCF per share₹
14.02
14.85
16.60
18.38
18.57
18.12
19.33
22.54
23.72
24.26
3.60
5.50%
4.96%
—
5.23
Dividend per sh₹
12.68
13.08
12.66
13.66
15.19
14.14
15.81
16.42
16.09
16.66
12.58
1.86%
3.35%
—
2.68
Div yield (avg)%
28.64
30.42
30.25
30.44
30.34
32.76
32.81
34.28
33.82
32.53
9.62
32.81
31.48
24
25.79
Payout ratio%
7.14
7.24
4.70
3.93
1.28
2.74
4.29
4.94
3.40
0.58
5.29
3.40
4.11
56
274.0
Shares (diluted)M
193.5
203.2
184.1
159.4
168.6
162.4
142.5
151.0
129.5
115.2
277.2
(7.34%)
(6.24%)
52
4.77
Buyback yield%
29.35
31.68
32.82
31.07
31.68
34.54
34.88
33.01
33.04
35.68
5.57
34.54
32.92
87
0.149
D/E ratiox
1.807
2.068
2.155
2.275
2.173
2.055
2.215
2.476
2.423
2.390
1.770
2.390
2.194
45
7.837
Enterprise value₹B
6.361
6.195
6.384
6.754
6.531
7.569
8.053
8.368
8.354
9.232
6.497
7.17%
3.82%
84
2.004
LT debt₹B
3.657
3.528
3.327
2.885
2.742
2.802
2.987
2.574
2.483
2.123
7.220
(4.99%)
(5.20%)
64
Revenue
₹10.45B
7.13%
1.00×
Cost of revenue
₹6.539B
7.27%
1.01×
Operating expenses
₹1.734B
7.62%
1.05×
Cash and investments
16.11%