1.994
Revenue₹B
2.557
2.522
2.545
2.542
2.609
2.577
2.662
2.704
2.669
2.649
2.217
0.31%
0.53%
46
27.64
Revenue growth%
8.18
6.22
6.30
5.02
2.46
0.40
0.40
0.40
1.46
0.40
6.22
0.40
1.96
37
19.24
Gross margin%
20.86
18.27
20.10
20.74
23.22
20.82
19.06
21.16
22.75
24.36
10.38
21.16
20.84
81
19.59
Operating margin%
5.96
6.12
4.46
1.85
0.40
0.40
0.40
0.40
2.20
0.65
19.71
0.40
1.25
52
27.27
Net margin%
16.90
16.89
18.34
17.87
15.80
15.81
14.25
14.69
12.10
12.00
27.88
14.25
15.81
62
19.55
P/E ratio (avg)x
18.20
16.41
14.61
16.08
17.67
18.74
18.10
18.17
17.16
15.20
30.17
18.10
17.41
58
29.25
EV/EBITx
28.11
25.23
26.34
22.79
20.98
21.07
18.18
16.06
16.24
15.93
21.50
16.24
21.03
75
2.24
FCF yield (avg)%
35.91
35.33
35.29
33.81
36.63
37.33
37.01
34.26
33.39
31.60
28.46
34.26
35.31
38
26.28
FCF margin%
3.89
5.96
4.70
4.79
6.91
9.48
10.49
9.78
7.27
6.05
3.36
9.48
6.48
44
1.742
FCF / Net incomex
1.551
1.409
1.387
1.285
1.269
1.195
1.196
1.126
1.149
1.276
0.945
1.195
1.272
91
2.85
ROIC%
0.53
0.40
0.40
0.40
0.40
0.68
3.55
5.33
4.46
6.83
28.46
4.46
0.60
66
24.96
Return on equity%
30.37
31.15
33.20
34.55
36.76
37.65
35.43
34.92
34.66
35.61
21.52
35.43
34.79
41
3.49
Return on assets%
3.55
2.78
0.40
1.29
0.40
0.49
1.90
0.58
0.40
0.40
7.37
0.49
0.53
9
6.31
EPS₹
33.31
35.47
35.84
40.84
38.15
39.38
41.41
38.15
42.22
41.11
6.62
1.51%
2.66%
—
6.55
EPS growth%
19.30
21.41
23.43
22.44
19.85
22.53
24.07
24.99
23.36
26.11
6.98
24.07
22.94
49
13.64
Bookvalue per sh₹
43.09
44.26
47.63
51.09
53.62
64.18
76.00
86.89
102.90
112.70
21.91
16.02%
10.24%
—
26.35
FCF per share₹
21.26
21.80
22.39
20.12
19.28
20.06
20.33
19.99
20.77
22.12
22.16
2.79%
1.48%
—
28.34
Dividend per sh₹
45.25
51.30
51.68
57.37
59.52
56.48
64.09
64.39
72.03
68.35
39.12
2.80%
4.57%
—
9.45
Div yield (avg)%
19.51
18.28
16.19
17.37
15.92
13.83
16.66
18.15
20.67
18.05
21.84
18.05
17.71
32
5.28
Payout ratio%
19.49
19.72
21.76
21.65
19.65
17.28
19.17
19.70
17.17
16.31
3.16
17.28
19.57
46
22.36
Shares (diluted)M
20.19
19.15
20.67
21.00
20.29
21.02
18.60
17.14
15.25
14.56
22.87
(6.42%)
(3.97%)
19
10.88
Buyback yield%
20.10
21.08
20.92
21.64
20.71
20.64
19.62
16.76
17.65
18.88
14.04
18.88
20.37
44
0.687
D/E ratiox
1.842
1.677
1.603
1.778
2.007
1.999
2.065
2.081
2.105
1.911
0.936
2.065
1.955
20
2.126
Enterprise value₹B
1.201
1.253
1.353
1.275
1.165
1.211
1.183
1.167
1.203
1.190
1.304
0.42%
(1.19%)
88
0.699
LT debt₹B
0.661
0.724
0.795
0.934
0.984
1.039
1.221
1.301
1.463
1.404
0.597
7.37%
7.50%
31
Revenue
₹2.649B
0.53%
1.00×
Cost of revenue
₹1.245B
0.39%
0.99×
Operating expenses
₹527.0M
0.86%
1.03×
Goodwill & intangibles
18.85%
Cash and investments
17.87%
Spread over hurdle
56.13%