88.81
Revenue₹M
256.6
256.8
257.9
254.0
250.4
255.8
257.7
252.7
255.0
250.5
97.38
0.01%
(0.13%)
45
5.36
Revenue growth%
7.61
5.10
6.77
6.65
7.35
10.21
10.10
7.22
7.82
10.34
26.22
10.10
7.48
35
22.79
Gross margin%
10.10
7.12
6.16
6.74
6.59
8.25
8.48
11.09
8.79
10.85
19.93
8.79
8.36
91
28.83
Operating margin%
3.00
4.10
1.83
3.12
1.91
1.92
0.40
1.05
1.39
3.09
22.51
1.39
1.91
39
12.01
Net margin%
23.92
26.70
28.93
29.36
27.31
28.57
26.88
27.52
25.02
22.13
25.37
26.88
27.10
25
7.809
P/E ratio (avg)x
5.053
5.141
5.617
5.359
5.637
5.360
5.893
6.389
6.174
6.558
25.06
6.174
5.627
5
37.66
EV/EBITx
20.68
21.16
20.59
21.33
19.66
17.38
17.47
15.84
13.77
12.08
37.47
15.84
18.56
81
15.00
FCF yield (avg)%
21.63
19.96
22.36
19.90
22.32
24.14
22.42
20.20
18.09
15.18
11.79
20.20
20.91
14
9.47
FCF margin%
20.18
18.19
17.97
19.30
18.22
17.44
16.24
16.58
17.34
16.50
5.34
16.58
17.70
86
1.743
FCF / Net incomex
1.617
1.769
1.817
2.149
2.395
2.705
3.030
3.415
3.838
4.191
1.769
3.415
2.550
37
26.70
ROIC%
16.85
15.61
17.52
16.00
18.19
17.69
18.10
18.35
18.02
16.03
12.74
18.02
17.61
30
15.72
Return on equity%
25.83
26.26
28.55
31.08
33.52
35.45
34.05
34.94
34.60
37.19
8.99
34.94
33.79
44
14.65
Return on assets%
18.27
17.24
14.89
17.03
14.42
16.72
17.26
14.38
16.94
19.79
7.26
16.94
16.99
71
3.23
EPS₹
2.63
3.03
2.86
3.29
3.39
3.24
3.76
3.57
3.95
4.08
3.42
3.77%
5.55%
—
27.69
EPS growth%
12.85
13.36
14.38
14.51
15.24
12.39
14.56
16.47
18.59
15.71
29.13
15.71
14.54
20
4.43
Bookvalue per sh₹
5.90
5.39
5.41
5.17
5.43
5.29
5.61
5.87
6.10
5.84
1.91
1.47%
(1.42%)
—
3.41
FCF per share₹
5.56
5.69
6.33
6.11
6.69
6.68
6.47
6.83
7.47
7.09
3.59
1.17%
1.70%
—
6.12
Dividend per sh₹
2.18
2.53
2.44
2.49
2.60
3.08
3.53
3.54
3.84
4.22
2.52
10.17%
7.19%
—
18.64
Div yield (avg)%
5.82
7.60
6.65
5.16
2.39
4.70
1.83
0.64
0.40
0.40
27.72
0.64
3.54
54
21.07
Payout ratio%
17.14
17.64
20.60
21.46
21.16
22.18
23.08
23.40
25.78
24.51
6.68
23.40
21.82
30
23.41
Shares (diluted)M
32.90
36.91
44.13
46.49
45.03
51.56
58.57
66.93
69.24
82.24
22.63
12.80%
10.50%
12
25.58
Buyback yield%
22.89
25.18
25.62
26.27
25.84
27.33
29.12
31.57
29.05
29.12
18.56
29.12
26.80
40
0.894
D/E ratiox
0.167
0.171
0.171
0.177
0.187
0.185
0.178
0.188
0.184
0.191
1.581
0.185
0.181
86
75.15
Enterprise value₹M
103.8
106.4
110.1
94.11
83.31
71.93
74.26
76.25
82.22
81.61
276.4
(0.41%)
(2.86%)
11
99.36
LT debt₹M
56.07
60.52
59.87
56.57
55.72
54.45
51.59
45.20
42.63
41.70
159.3
(5.63%)
(3.39%)
87
Revenue
₹250.5M
(0.13%)
1.00×
Cost of revenue
₹148.4M
0.11%
1.02×
Operating expenses
₹44.58M
(0.74%)
0.94×
Property and equipment
17.24%