2.998
Revenue₹B
9.249
9.429
9.587
9.698
9.796
9.813
9.829
10.03
10.23
10.56
3.157
1.50%
1.42%
51
11.28
Revenue growth%
11.06
10.92
10.50
10.52
9.62
10.28
11.29
13.32
16.31
16.30
27.12
13.32
10.99
18
24.32
Gross margin%
34.72
32.10
33.10
33.28
33.13
34.67
33.28
34.12
34.52
32.42
22.38
34.12
33.28
11
12.39
Operating margin%
15.11
14.75
13.54
15.15
14.46
13.94
11.14
13.31
13.58
13.19
24.92
13.31
13.76
83
6.54
Net margin%
14.94
15.29
13.39
15.57
13.72
13.65
13.65
16.29
14.06
15.32
19.35
14.06
14.50
32
35.64
P/E ratio (avg)x
8.795
9.920
10.47
11.02
12.45
14.46
13.97
13.38
15.38
17.25
16.82
14.46
12.91
59
16.08
EV/EBITx
31.92
31.60
29.47
30.65
30.97
31.92
34.19
38.36
36.89
39.54
10.43
36.89
31.92
66
21.28
FCF yield (avg)%
21.81
22.01
23.40
22.41
25.18
25.80
27.54
24.57
26.09
27.16
12.86
26.09
24.87
35
24.35
FCF margin%
17.22
16.33
18.75
17.36
16.41
18.21
15.71
16.28
17.39
20.36
8.50
17.39
17.29
28
1.229
FCF / Net incomex
1.052
1.126
1.108
1.114
1.106
1.108
1.061
1.140
1.267
1.386
1.387
1.140
1.111
58
27.91
ROIC%
22.56
23.47
25.55
23.49
23.68
22.13
23.51
23.05
24.83
23.27
8.09
23.27
23.48
10
6.38
Return on equity%
1.98
0.40
0.40
0.40
0.40
0.59
0.52
1.46
4.22
3.38
16.60
1.46
0.56
94
17.98
Return on assets%
10.25
13.01
13.87
14.57
14.49
17.41
19.22
17.58
17.43
16.25
29.52
17.43
15.41
62
91.93
EPS₹
109.55
107.49
114.59
106.09
117.30
109.24
123.89
139.94
133.92
128.81
96.36
1.89%
0.83%
—
13.93
EPS growth%
18.78
18.80
21.30
19.43
20.49
18.31
20.16
19.08
20.13
18.33
22.95
19.08
19.26
31
83.52
Bookvalue per sh₹
32.59
31.50
29.86
34.64
36.22
36.04
34.53
33.01
35.39
35.25
81.91
(0.55%)
0.96%
—
73.95
FCF per share₹
62.68
57.40
54.72
52.90
50.82
49.75
53.63
52.12
54.98
51.90
127.99
0.42%
(1.18%)
—
44.79
Dividend per sh₹
41.96
46.57
45.69
50.91
49.52
50.37
45.78
46.99
46.19
44.64
88.56
(2.05%)
0.90%
—
26.74
Div yield (avg)%
27.43
29.45
27.25
26.89
29.53
30.12
28.08
28.82
29.59
28.57
9.52
28.82
28.70
59
13.13
Payout ratio%
7.60
8.19
9.71
9.83
10.90
8.75
8.80
7.99
5.59
6.97
27.59
7.99
8.47
79
49.03
Shares (diluted)M
67.86
65.67
64.44
72.75
69.53
68.54
72.40
74.33
72.60
72.06
47.98
0.72%
0.91%
73
2.28
Buyback yield%
16.95
16.95
18.46
20.69
17.95
19.25
17.77
20.71
18.73
19.99
8.71
19.25
18.60
46
1.614
D/E ratiox
0.993
0.959
1.050
1.036
0.993
1.026
0.995
1.086
1.026
1.019
1.719
1.026
1.022
83
5.767
Enterprise value₹B
8.530
9.430
9.664
8.717
9.599
10.20
10.48
10.64
11.89
10.61
4.420
2.03%
1.57%
67
5.344
LT debt₹B
4.785
5.203
4.852
5.154
4.825
4.518
4.278
4.266
4.508
4.594
6.449
(0.98%)
(0.58%)
8
Revenue
₹10.56B
1.42%
1.00×
Cost of revenue
₹7.389B
1.42%
1.00×
Operating expenses
₹2.056B
1.09%
0.97×
Cash and investments
18.67%
Goodwill & intangibles
16.71%
Spread over hurdle
(6.68%)