41.56
Revenue₹M
260.6
262.6
267.6
268.5
269.1
267.8
272.2
276.9
273.7
271.1
46.27
0.15%
0.68%
8
20.30
Revenue growth%
6.61
7.48
9.98
8.50
10.69
12.05
9.54
8.53
6.31
3.84
11.04
8.53
8.52
18
26.72
Gross margin%
6.63
4.10
4.69
5.10
6.08
5.87
4.05
4.74
2.40
3.46
5.25
4.05
4.71
37
20.41
Operating margin%
6.95
8.95
10.51
10.24
9.48
11.82
12.40
14.92
15.56
16.74
23.09
14.92
11.17
76
27.19
Net margin%
24.45
22.00
23.37
20.65
20.64
19.71
19.89
17.54
18.79
21.30
21.84
19.71
20.65
23
14.20
P/E ratio (avg)x
27.51
30.08
30.90
28.75
32.01
29.73
31.10
34.76
37.42
36.26
16.65
34.76
31.00
87
19.16
EV/EBITx
8.095
7.783
8.267
7.706
6.638
6.816
6.881
6.242
5.751
4.977
10.72
6.242
6.849
86
27.35
FCF yield (avg)%
0.75
2.45
4.50
5.28
3.67
4.76
4.98
4.67
5.21
2.89
15.06
4.76
4.58
71
9.12
FCF margin%
4.57
4.01
6.79
8.54
11.34
9.71
8.36
10.69
9.48
7.60
18.72
9.48
8.45
50
1.018
FCF / Net incomex
1.140
1.158
1.269
1.347
1.341
1.578
1.861
2.163
2.541
2.700
1.082
2.163
1.462
59
17.47
ROIC%
10.89
9.18
7.00
4.62
3.15
0.45
2.40
1.31
4.10
4.82
11.80
2.40
4.36
54
3.92
Return on equity%
26.11
24.42
23.45
23.52
24.70
24.50
24.41
27.10
27.89
28.52
9.25
27.10
24.60
29
9.33
Return on assets%
8.84
6.17
6.85
5.28
6.14
3.55
4.27
4.68
4.17
2.30
3.87
4.17
4.98
23
37.66
EPS₹
39.28
43.56
49.81
52.05
51.52
50.95
50.03
55.00
56.59
61.98
39.55
3.77%
5.68%
—
25.20
EPS growth%
0.86
0.40
0.44
0.40
0.40
0.40
2.75
4.92
6.80
6.76
13.73
4.92
0.65
67
8.01
Bookvalue per sh₹
41.62
39.52
39.60
41.31
42.63
46.17
44.32
44.60
44.09
40.47
34.34
(1.03%)
0.63%
—
9.76
FCF per share₹
4.77
5.04
4.46
4.51
4.17
3.84
3.95
3.62
3.11
3.02
36.94
(6.28%)
(5.54%)
—
39.69
Dividend per sh₹
35.89
37.02
32.30
31.17
30.07
27.20
26.51
23.44
22.32
22.14
36.13
(5.94%)
(6.20%)
—
3.66
Div yield (avg)%
5.60
4.89
4.76
3.14
4.80
6.50
3.73
4.17
1.36
4.20
12.47
4.17
4.48
54
24.76
Payout ratio%
5.04
4.25
7.02
8.36
11.29
10.31
9.39
8.56
6.95
8.15
17.00
8.56
8.25
68
10.18
Shares (diluted)M
6.107
6.078
6.530
7.040
7.543
7.764
8.062
8.248
7.057
7.379
9.704
(0.44%)
1.81%
57
18.99
Buyback yield%
25.82
25.57
27.16
29.54
30.10
31.86
31.14
32.39
35.10
34.52
18.32
32.39
30.62
83
1.090
D/E ratiox
2.183
2.446
2.558
2.594
2.533
2.543
2.550
2.652
3.001
3.213
0.354
2.652
2.554
33
114.5
Enterprise value₹M
74.22
74.62
67.09
73.18
75.59
79.80
72.77
63.72
60.01
59.18
141.0
(4.78%)
(2.17%)
94
195.9
LT debt₹M
153.2
135.5
145.0
132.5
142.8
139.5
124.9
133.2
122.3
132.7
274.4
(1.45%)
(1.15%)
57
Revenue
₹271.1M
0.68%
1.00×
Cost of revenue
₹189.8M
0.68%
1.00×
Operating expenses
₹37.32M
0.57%
0.99×
Property and equipment
16.48%
Goodwill & intangibles
14.96%