0.567
Revenue₹B
1.082
1.086
1.102
1.096
1.098
1.101
1.116
1.127
1.104
1.128
0.587
0.56%
0.47%
49
24.04
Revenue growth%
29.98
31.79
32.76
35.00
34.34
32.27
30.43
28.09
27.53
25.03
4.85
28.09
31.11
18
8.98
Gross margin%
20.43
19.69
18.78
21.70
20.85
18.94
16.71
19.02
20.78
20.33
18.82
19.02
20.01
17
9.14
Operating margin%
20.02
19.15
17.76
16.29
14.20
15.43
15.73
17.47
16.69
16.08
15.92
16.08
16.49
26
29.47
Net margin%
25.29
24.85
22.31
22.41
22.06
19.31
20.69
18.12
19.46
20.30
4.23
19.46
21.38
75
33.64
P/E ratio (avg)x
20.25
20.59
20.77
21.47
22.75
19.62
18.83
16.64
17.35
18.96
14.50
18.83
19.94
54
34.31
EV/EBITx
9.285
9.214
10.07
10.89
10.90
9.585
10.01
9.903
10.01
9.610
10.23
9.903
9.957
88
10.93
FCF yield (avg)%
12.51
13.98
16.26
16.17
17.36
19.05
16.28
19.11
19.12
20.65
11.71
19.11
16.82
12
27.23
FCF margin%
4.71
2.18
0.40
1.17
0.40
1.39
1.86
2.26
2.83
3.02
21.41
2.26
2.02
74
1.316
FCF / Net incomex
2.702
2.883
3.010
3.239
3.168
3.494
3.451
3.212
3.382
3.353
0.381
3.382
3.226
42
12.48
ROIC%
15.89
18.35
19.36
18.92
16.33
17.43
18.43
20.07
19.22
17.16
6.83
18.43
18.39
33
24.75
Return on equity%
17.20
19.72
21.63
23.42
23.91
21.99
22.81
22.07
21.05
18.69
3.16
21.99
21.81
30
23.71
Return on assets%
7.59
7.56
6.02
5.43
3.09
1.33
1.05
2.43
0.58
0.40
26.80
1.05
2.76
80
7.09
EPS₹
6.57
7.74
8.38
8.62
8.39
8.26
8.20
8.18
8.90
8.74
7.71
0.82%
3.57%
—
21.48
EPS growth%
3.36
1.73
0.40
2.87
2.94
2.30
2.47
2.25
0.40
0.53
17.50
2.25
2.27
74
6.28
Bookvalue per sh₹
15.33
16.95
16.81
18.58
16.67
14.99
14.31
13.42
14.62
14.42
3.03
(2.86%)
(1.14%)
—
12.88
FCF per share₹
7.63
8.33
8.59
8.58
9.32
9.76
11.32
12.78
12.39
14.39
12.38
9.07%
7.37%
—
2.75
Dividend per sh₹
4.63
4.80
4.67
4.47
4.46
4.74
5.18
5.57
5.93
5.75
11.90
5.19%
2.50%
—
3.96
Div yield (avg)%
15.51
13.19
11.16
13.75
15.87
13.09
14.88
15.80
16.54
16.62
4.59
15.80
15.20
93
3.43
Payout ratio%
18.54
19.79
19.36
18.40
18.51
19.43
22.40
25.31
25.64
24.08
9.07
24.08
19.61
18
16.13
Shares (diluted)M
19.66
22.33
23.26
24.03
25.43
26.78
25.30
29.37
33.86
31.77
16.38
4.55%
5.48%
39
3.76
Buyback yield%
13.85
11.88
9.61
7.46
4.85
2.32
1.17
1.05
0.40
0.40
25.22
1.05
3.58
88
1.529
D/E ratiox
0.199
0.175
0.180
0.182
0.163
0.180
0.165
0.163
0.160
0.164
1.713
0.164
0.170
39
598.3
Enterprise value₹M
119.3
130.1
143.9
168.7
193.3
227.5
239.1
237.0
228.2
257.5
713.2
5.91%
9.48%
68
60.90
LT debt₹M
158.5
189.0
206.0
221.6
245.5
263.6
293.0
307.6
334.9
375.9
785.3
8.89%
8.88%
28
Revenue
₹1.128B
0.47%
1.00×
Cost of revenue
₹616.9M
0.74%
1.03×
Operating expenses
₹190.0M
(0.12%)
0.94×