4.689
Revenue₹B
7.612
7.651
7.828
8.080
8.084
7.973
7.931
7.928
8.069
8.035
5.217
(0.12%)
0.44%
57
19.94
Revenue growth%
26.62
27.26
24.49
22.29
22.95
25.34
25.94
27.40
26.90
25.51
3.94
25.94
25.73
87
24.26
Gross margin%
17.71
14.72
14.41
11.66
10.37
8.28
5.49
5.06
3.49
4.00
10.69
5.06
9.33
37
5.95
Operating margin%
13.72
13.38
10.51
12.61
13.35
14.84
14.73
17.52
19.70
21.03
3.33
17.52
14.22
49
15.09
Net margin%
9.82
12.42
12.28
12.35
11.72
12.04
9.65
8.30
11.04
12.54
25.45
11.04
11.88
71
29.01
P/E ratio (avg)x
40.99
41.31
48.06
55.08
58.64
57.58
64.58
76.85
88.19
101.0
12.71
76.85
58.11
86
10.08
EV/EBITx
50.12
59.73
64.98
64.59
63.90
67.77
65.55
71.06
79.05
85.80
31.30
71.06
65.26
45
20.54
FCF yield (avg)%
12.94
11.70
10.71
13.48
15.67
17.31
18.27
20.26
17.35
18.85
19.65
18.27
16.49
60
12.67
FCF margin%
13.21
13.79
11.18
9.98
10.20
12.19
9.88
8.52
10.20
10.51
21.37
10.20
10.35
75
1.141
FCF / Net incomex
0.851
0.887
0.806
0.822
0.898
0.844
0.867
0.849
0.869
0.778
1.194
0.849
0.850
80
18.23
ROIC%
16.82
19.32
22.01
20.64
20.61
19.46
20.14
19.95
21.04
23.98
14.44
20.14
20.37
42
24.89
Return on equity%
3.50
0.82
0.40
0.40
0.85
2.52
1.48
1.53
3.81
3.19
7.19
2.52
1.50
62
22.41
Return on assets%
0.40
0.40
0.40
1.58
0.89
0.40
0.40
0.40
0.40
0.40
26.25
0.40
0.40
6
31.15
EPS₹
20.66
22.59
23.74
22.32
23.28
21.80
23.07
23.36
24.81
26.74
32.82
2.81%
1.95%
—
22.79
EPS growth%
29.41
28.66
26.17
25.33
24.96
26.54
24.53
26.53
28.30
30.89
25.96
26.54
26.54
10
21.73
Bookvalue per sh₹
19.19
17.78
17.34
15.37
14.73
14.73
15.90
15.86
14.34
14.75
43.03
0.03%
(2.63%)
—
43.47
FCF per share₹
42.18
48.63
54.73
52.73
55.86
55.76
52.82
55.05
52.27
58.69
49.97
0.99%
3.97%
—
33.64
Dividend per sh₹
13.89
14.24
13.69
13.71
13.76
14.87
16.97
16.80
17.64
19.56
9.91
7.29%
2.79%
—
7.49
Div yield (avg)%
19.35
20.78
23.16
23.27
22.97
24.25
24.29
27.02
27.73
29.52
10.80
27.02
23.76
77
5.69
Payout ratio%
7.65
8.06
10.08
10.46
11.19
9.33
7.25
7.49
8.02
9.08
3.05
8.02
8.57
10
55.45
Shares (diluted)M
91.33
89.02
94.25
95.06
92.45
91.97
91.21
99.58
97.93
97.62
55.97
1.09%
1.73%
95
9.24
Buyback yield%
22.21
24.47
24.91
27.44
29.80
29.67
30.80
27.97
27.86
26.73
28.06
27.97
27.65
45
1.541
D/E ratiox
1.604
1.835
2.008
1.997
2.247
2.181
2.450
2.337
2.234
2.089
1.732
2.234
2.135
54
4.437
Enterprise value₹B
2.111
2.055
2.054
2.029
2.230
2.242
2.208
2.391
2.717
2.862
1.595
5.11%
3.27%
88
6.433
LT debt₹B
1.305
1.267
1.096
1.022
1.044
1.005
0.985
0.894
0.939
1.015
4.660
(0.56%)
(2.46%)
60
Revenue
₹8.035B
0.44%
1.00×
Cost of revenue
₹5.467B
0.66%
1.02×
Operating expenses
₹1.657B
(0.08%)
0.95×
Goodwill & intangibles
16.93%