2.149
Revenue₹B
4.447
4.615
4.590
4.690
4.788
4.992
4.978
5.016
4.986
5.166
2.406
1.53%
1.94%
19
2.85
Revenue growth%
30.26
32.16
30.19
29.16
31.85
32.56
31.14
33.57
31.26
33.70
18.08
32.56
31.56
89
16.62
Gross margin%
14.29
15.15
17.09
18.66
20.79
21.41
21.82
22.69
21.66
18.80
6.85
21.66
19.79
92
4.60
Operating margin%
8.86
9.84
11.50
13.25
13.10
11.02
10.57
10.45
11.85
9.81
29.25
10.57
10.80
80
28.97
Net margin%
13.21
15.89
13.17
11.54
14.17
11.80
11.92
10.13
9.53
11.64
9.67
11.64
11.86
17
25.04
P/E ratio (avg)x
36.33
37.26
41.18
42.48
49.27
58.18
56.01
64.77
63.26
66.38
24.61
63.26
52.64
61
7.159
EV/EBITx
22.12
23.52
23.90
22.61
24.38
22.69
23.24
20.89
19.73
17.04
7.740
20.89
22.65
82
10.61
FCF yield (avg)%
31.21
30.12
28.32
25.37
26.02
28.82
30.38
31.65
34.47
32.67
13.81
31.65
30.25
66
23.23
FCF margin%
20.45
23.06
22.88
22.35
19.46
19.22
18.80
18.06
16.52
18.95
26.63
18.80
19.34
67
0.718
FCF / Net incomex
0.551
0.493
0.514
0.450
0.438
0.398
0.359
0.333
0.362
0.397
1.496
0.362
0.418
85
5.00
ROIC%
6.49
8.72
6.41
8.07
10.02
11.79
11.34
11.40
11.46
13.78
13.03
11.46
10.68
89
26.33
Return on equity%
5.33
2.34
4.99
2.67
5.13
3.06
2.75
3.66
5.32
6.15
14.80
3.66
4.32
14
10.04
Return on assets%
38.54
36.73
34.43
32.15
31.76
32.33
30.81
28.48
27.36
27.32
26.75
28.48
31.95
42
1.86
EPS₹
1.79
1.80
1.91
2.06
1.93
2.08
2.23
2.21
2.14
1.97
1.91
0.45%
1.38%
—
11.52
EPS growth%
30.00
27.88
27.55
24.96
26.44
27.24
29.90
28.18
25.75
25.83
12.80
27.24
27.39
38
0.48
Bookvalue per sh₹
1.83
1.86
1.93
2.01
2.00
2.42
2.55
2.60
2.77
3.00
1.01
8.40%
5.83%
—
0.62
FCF per share₹
2.75
2.67
3.06
2.99
3.26
3.46
3.92
4.62
4.58
4.49
1.79
6.58%
6.23%
—
1.03
Dividend per sh₹
2.00
1.83
1.70
1.75
1.52
1.32
1.36
1.33
1.23
1.34
2.05
(2.41%)
(3.65%)
—
17.10
Div yield (avg)%
19.97
18.19
17.10
17.67
19.71
17.52
18.14
15.94
14.00
16.61
22.10
16.61
17.59
35
7.33
Payout ratio%
8.33
7.44
6.77
7.79
5.52
6.50
5.60
7.87
8.31
10.30
16.64
7.87
7.61
89
374.2
Shares (diluted)M
365.7
399.8
437.7
414.7
453.4
464.0
509.4
492.6
501.6
568.1
382.2
4.62%
3.95%
42
3.05
Buyback yield%
8.10
9.18
6.38
4.54
3.17
2.44
0.40
0.40
1.81
2.79
21.40
1.81
2.98
23
0.388
D/E ratiox
0.432
0.469
0.557
0.636
0.749
0.769
0.845
1.018
1.223
1.366
0.646
1.018
0.759
55
3.818
Enterprise value₹B
0.957
0.916
0.890
0.992
1.106
1.164
1.115
1.163
1.127
1.059
1.613
(0.87%)
1.98%
19
2.870
LT debt₹B
0.858
0.989
1.001
0.974
0.947
1.015
1.095
1.041
1.060
1.092
2.813
2.89%
2.74%
53
Revenue
₹5.166B
1.94%
1.00×
Cost of revenue
₹2.947B
1.79%
0.98×
Operating expenses
₹766.3M
3.05%
1.11×
Cash and investments
16.81%
Spread over hurdle
24.35%