36.67
Revenue₹B
23.67
25.30
26.30
28.27
29.95
30.88
32.45
34.47
36.06
38.77
38.04
5.30%
5.38%
75
4.72
Revenue growth%
9.77
12.68
14.76
12.13
13.02
15.87
13.57
13.32
13.93
11.88
22.31
13.57
13.17
14
27.66
Gross margin%
31.35
33.22
34.17
33.49
33.21
35.09
34.78
37.54
39.28
37.20
16.69
37.20
34.47
25
3.27
Operating margin%
29.60
28.06
28.57
27.08
27.41
25.09
24.41
25.95
26.33
29.18
8.28
25.95
27.24
36
17.42
Net margin%
7.18
8.42
8.98
8.06
8.77
10.02
10.15
8.93
6.95
9.80
5.28
9.80
8.85
57
28.43
P/E ratio (avg)x
29.28
32.45
29.87
28.29
30.39
34.42
32.44
35.48
40.25
41.63
26.26
35.48
32.45
69
12.58
EV/EBITx
36.81
42.05
39.24
41.41
40.53
46.71
46.59
44.92
47.64
53.86
8.366
46.71
43.48
72
11.36
FCF yield (avg)%
22.76
22.66
21.70
21.71
24.45
23.95
25.83
28.24
28.76
27.97
27.85
27.97
24.20
33
18.71
FCF margin%
30.02
30.30
31.33
32.15
29.66
28.37
30.92
28.28
29.54
31.13
24.45
29.54
30.16
83
0.577
FCF / Net incomex
1.311
1.499
1.491
1.554
1.722
1.745
1.680
1.840
1.823
1.791
1.700
1.791
1.701
72
16.54
ROIC%
13.66
10.89
8.97
9.19
8.48
9.28
9.87
9.02
7.60
6.38
3.82
9.02
9.10
8
18.54
Return on equity%
21.09
20.60
19.85
22.49
21.25
20.59
20.97
18.24
16.45
14.51
6.91
18.24
20.59
58
27.09
Return on assets%
21.47
23.37
24.74
25.80
23.14
22.22
22.60
20.59
18.06
15.42
15.74
20.59
22.41
20
636.15
EPS₹
537.04
591.68
602.24
592.08
636.72
560.32
490.14
432.79
474.03
525.85
673.82
(3.75%)
(0.61%)
—
26.62
EPS growth%
28.88
27.11
26.81
25.53
26.27
23.39
21.90
22.17
20.38
20.36
4.02
21.90
24.46
25
428.84
Bookvalue per sh₹
346.14
318.63
301.05
293.60
316.93
353.32
327.20
350.78
386.72
409.18
290.82
5.24%
2.73%
—
166.14
FCF per share₹
156.46
167.59
195.77
211.57
219.58
254.21
256.81
265.31
284.15
299.03
373.67
6.37%
7.69%
—
579.41
Dividend per sh₹
785.47
708.06
743.84
792.44
729.91
660.72
643.95
620.98
631.16
596.44
497.20
(3.96%)
(3.42%)
—
14.93
Div yield (avg)%
15.29
13.75
15.39
13.29
12.24
10.72
11.62
12.44
12.72
10.33
2.13
11.62
12.58
33
28.66
Payout ratio%
5.94
7.65
6.82
8.73
9.73
7.79
5.20
5.61
4.28
6.53
16.70
5.61
6.68
18
45.61
Shares (diluted)M
35.42
36.11
31.45
31.56
33.66
36.14
31.54
33.16
34.86
36.74
47.32
1.77%
(0.41%)
82
23.38
Buyback yield%
30.74
30.14
27.35
26.63
28.49
26.53
23.70
24.81
26.22
25.81
25.52
25.81
26.58
21
1.476
D/E ratiox
1.129
1.236
1.203
1.270
1.393
1.348
1.323
1.389
1.469
1.583
0.499
1.389
1.335
31
29.52
Enterprise value₹B
27.72
29.90
30.83
34.37
36.85
40.59
38.47
41.33
47.38
46.01
27.96
4.54%
5.26%
37
11.12
LT debt₹B
8.744
8.432
7.414
7.427
7.778
7.138
6.614
7.048
6.080
5.877
34.64
(5.45%)
(4.26%)
61
Revenue
₹38.77B
5.38%
1.00×
Cost of revenue
₹20.73B
5.72%
1.03×
Operating expenses
₹8.189B
5.38%
1.00×
Cash and investments
16.00%