Shiva Texyarn

₹168.24As of Sun 8 Nov 2026, 12:00 UTC

NSE:SHIVATEXConsumer Disc

Country India

PE (Fwd) 23.64

TSR 9Y CAGR (11.77%)

Div yield 0.36%

ROE —

Textile Manufacturing

Beta (5Y) 0.56

PE TTM 21.36

TSR TTM (5.71%)

Mkt cap ₹2.139B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹187

10.90%

(40.25%)

Price above Reference Value

FY23

FY24

FY25

FY26

Earnings per share₹

(5.12)

(8.31)

9.31

7.88

(133.18%)

(62.23%)

211.98%

(15.34%)

Revenue₹B

4.109

3.353

3.227

3.405

(13.88%)

(18.40%)

(3.75%)

5.52%

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

5Y

10Y

Peers

3.405

Revenue₹B

—

—

—

—

—

4.771

4.109

3.353

3.227

3.405

3.374

(8.08%)

(8.08%)

62

5.52

Revenue growth%

—

—

—

—

—

—

(13.88)

(18.40)

(3.75)

5.52

(0.93)

(8.81)

—

48

50.75

Gross margin%

—

—

—

—

—

36.20

27.31

36.24

46.46

50.75

50.47

36.24

36.24

83

7.16

Operating margin%

—

—

—

—

—

8.99

(1.15)

(1.68)

6.11

7.16

6.85

6.11

6.11

83

3.00

Net margin%

—

—

—

—

—

4.19

(1.62)

(3.21)

3.74

3.00

2.82

3.00

3.00

54

21.36

P/E ratio (avg)x

—

—

—

—

—

14.25

—

—

22.24

24.15

22.94

22.24

—

31

8.941

EV/EBITx

—

—

—

—

—

6.645

—

—

13.60

10.11

9.442

10.11

—

67

—

FCF yield (avg)%

—

—

—

—

—

—

—

—

—

—

—

—

—

90

—

FCF margin%

—

—

—

—

—

—

—

—

—

—

—

—

—

86

—

FCF / Net incomex

—

—

—

—

—

—

—

—

—

—

—

—

—

94

—

ROIC%

—

—

—

—

—

—

—

—

—

—

—

—

—

83

—

Return on equity%

—

—

—

—

—

—

—

—

—

—

—

—

—

78

—

Return on assets%

—

—

—

—

—

—

—

—

—

—

—

—

—

89

7.88

EPS₹

—

—

—

—

—

15.44

(5.12)

(8.31)

9.31

7.88

7.33

(15.48%)

(15.48%)

—

(15.34)

EPS growth%

—

—

—

—

—

—

(133.18)

(62.15)

212.04

(15.34)

(6.92)

(38.74)

—

33

—

Bookvalue per sh₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

—

FCF per share₹

—

—

—

—

—

—

—

—

—

—

—

—

—

—

0.60

Dividend per sh₹

—

—

—

—

—

1.40

—

—

0.60

0.60

0.64

(19.09%)

(19.09%)

—

0.36

Div yield (avg)%

—

—

—

—

—

0.64

—

—

0.29

0.32

0.38

0.32

—

—

7.62

Payout ratio%

—

—

—

—

—

9.07

—

—

6.45

7.62

8.73

7.62

—

—

12.96

Shares (diluted)M

—

—

—

—

—

12.96

12.96

12.96

12.96

12.96

◌12.96

—

—

95

—

Buyback yield%

—

—

—

—

—

—

—

—

—

—

◌—

—

—

95

—

D/E ratiox

—

—

—

—

—

—

—

—

—

—

—

—

—

37

2.181

Enterprise value₹B

—

—

—

—

—

2.851

2.061

1.944

2.683

2.466

2.181

(3.56%)

(3.56%)

46

—

LT debt₹M

—

—

—

—

—

—

—

—

—

—

—

—

—

41

Peers (US$21.62M)

Cap (US$)

PE

Soma Textiles & Indust…

25.12M

26.44x

Mahalaxmi Rubtech…

21.50M

8.810x

Bannari Amman Spinning…

18.64M

7.641x

Gale Pacific Limited

21.50M

—

Capital

TTM

5Y

10Y

Leveragex

—

—

—

EBIT/Intx

2.594

1.822

1.822

Own earn%

—

—

—

Sh yield%

0.36

0.14

0.14

Owners

Insiders/Inst%

7.92

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

1/4

EPS growth years

1/4

Dividend streakyrs

0

Op margin range%

−2–9

$1 testx

—

Incr. ROIC%

—

Shiva Texyarn Limited engages in the manufacturing of yarn and technical textile products in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹3.405B

(8.08%)

1.00×

Cost of revenue

₹1.677B

(13.84%)

0.77×

Operating expenses

₹1.484B

3.41%

1.60×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

-

Return on capital

n/m

-

Spread over hurdle

n/m

-