226.1
Revenue₹M
377.2
379.9
384.2
383.2
395.8
395.6
398.9
396.6
393.6
394.6
237.2
(0.06%)
0.29%
29
9.09
Revenue growth%
20.87
19.87
19.73
21.56
21.87
19.35
21.27
19.18
18.59
20.00
10.45
19.35
19.94
11
24.44
Gross margin%
19.77
16.96
18.47
19.20
16.41
15.04
16.31
15.13
13.90
16.31
17.58
15.13
16.36
30
14.23
Operating margin%
7.19
9.35
11.45
12.67
11.66
10.40
11.24
13.07
12.70
11.03
10.73
11.24
11.34
43
23.69
Net margin%
6.72
5.70
4.46
4.00
5.99
4.97
7.94
7.48
8.71
6.18
21.38
7.48
6.09
30
9.986
P/E ratio (avg)x
31.01
34.98
36.73
41.51
47.47
48.05
51.03
49.57
50.88
49.78
22.58
49.78
47.76
84
15.49
EV/EBITx
52.78
55.49
53.92
55.43
57.80
61.47
62.47
70.69
80.72
80.58
17.51
70.69
59.64
9
3.51
FCF yield (avg)%
16.72
14.46
11.78
13.73
11.41
8.86
7.59
5.04
6.55
7.70
16.52
7.59
10.14
25
11.88
FCF margin%
30.98
28.08
27.04
25.81
27.93
25.83
25.68
23.22
20.66
21.86
7.28
23.22
25.82
27
0.495
FCF / Net incomex
1.760
2.004
2.209
2.281
2.216
2.476
2.842
3.169
3.415
3.808
1.688
3.169
2.379
42
11.98
ROIC%
2.61
1.06
0.40
0.40
0.40
0.40
1.24
4.11
3.62
6.48
15.10
3.62
1.15
72
29.67
Return on equity%
23.19
23.02
21.52
24.37
24.78
27.63
26.25
26.59
25.10
25.62
21.06
26.25
24.94
90
5.49
Return on assets%
18.53
16.88
18.48
15.95
18.41
18.94
15.95
13.54
15.94
13.29
10.17
15.94
16.41
21
2.07
EPS₹
9.12
8.94
9.11
8.10
7.73
8.22
8.90
7.69
7.53
6.51
2.15
(3.39%)
(2.61%)
—
6.16
EPS growth%
21.27
21.55
20.62
22.34
20.76
17.84
19.51
20.46
20.54
21.02
22.20
20.46
20.69
54
4.90
Bookvalue per sh₹
7.53
7.20
7.12
7.32
8.28
8.56
8.86
10.24
11.48
12.65
4.44
8.84%
6.12%
—
10.52
FCF per share₹
3.65
4.24
4.27
4.69
4.66
4.62
4.89
5.52
6.56
7.88
4.30
11.10%
7.81%
—
8.20
Dividend per sh₹
3.05
3.05
3.11
3.07
2.85
2.67
2.42
2.45
2.42
2.41
10.91
(3.30%)
(3.74%)
—
8.52
Div yield (avg)%
22.72
21.27
18.29
17.76
17.02
16.30
15.52
13.56
14.96
13.25
24.84
14.96
16.66
43
9.62
Payout ratio%
31.09
33.06
34.49
37.20
39.64
38.81
39.33
40.91
41.86
41.06
6.72
40.91
39.07
22
20.89
Shares (diluted)M
20.94
23.69
23.19
25.38
27.84
25.52
23.13
21.10
21.97
20.00
20.11
(6.41%)
(1.19%)
8
25.05
Buyback yield%
20.04
21.47
19.57
19.79
18.16
16.35
16.03
13.34
11.32
8.45
7.41
13.34
17.25
64
1.257
D/E ratiox
0.688
0.733
0.771
0.779
0.772
0.823
0.790
0.832
0.818
0.780
0.168
0.818
0.780
70
0.028
Enterprise value₹B
0.550
0.589
0.638
0.664
0.705
0.727
0.746
0.878
1.017
1.038
0.101
8.05%
8.37%
91
277.8
LT debt₹M
176.5
200.6
225.0
237.0
261.9
295.6
271.5
296.9
294.0
294.0
120.6
2.34%
4.91%
63
Revenue
₹394.6M
0.29%
1.00×
Cost of revenue
₹276.2M
0.29%
1.00×
Operating expenses
₹84.86M
0.55%
1.03×
Goodwill & intangibles
18.36%
Cash and investments
17.15%
Spread over hurdle
34.36%