Shilayan Industries

₹17.93As of Sun 8 Nov 2026, 12:00 UTC

NSE:SETCOConsumer Disc

Country India

PE (Fwd) —

TSR 10Y CAGR (1.71%)

Div yield —

ROE —

Auto Parts

Beta (5Y) 0.49

PE TTM —

TSR TTM 78.35%

Mkt cap ₹2.448B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹20

12.08%

(17.44%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

8.049

Revenue₹B

—

4.350

5.456

6.407

7.186

8.049

8.949

16.63%

12.01

Revenue growth%

—

25.42

17.43

12.17

12.01

11.18

14.80

—

49.14

Gross margin%

—

41.67

45.15

49.40

52.60

49.14

49.25

49.14

100

8.37

Operating margin%

—

(12.21)

0.82

5.90

10.73

8.37

8.78

5.90

—

Net margin%

—

(51.58)

(27.95)

(17.59)

(14.62)

—

(12.41)

(22.77)

—

100

—

P/E ratio (avg)x

—

100

3.560

EV/EBITx

—

34.15

2.531

2.543

3.472

3.054

3.007

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

100

—

EPS₹

—

(16.77)

(11.40)

(8.42)

(7.86)

—

(8.30)

—

EPS growth%

—

32.04

26.09

6.74

—

26.09

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

100

—

Payout ratio%

—

133.8

Shares (diluted)M

—

133.8

◌133.8

—

Buyback yield%

—

◌—

—

D/E ratiox

—

2.398

Enterprise value₹B

—

2.583

1.530

0.957

1.960

2.339

2.398

(2.45%)

—

LT debt₹M

—

Peers (US$24.90M)

Cap (US$)

Elgi Rubber Company…

27.37M

—

Sundaram Brake Linings…

26.81M

70.31x

Sintercom India Limited

22.29M

127.2x

Meiwa Industry Co.…

24.66M

82.63x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1.281

0.213

Own earn%

—

Sh yield%

—

Owners

Insiders/Inst%

14.17

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

0/4

Revenue growth years

4/4

EPS growth years

3/3

Dividend streakyrs

Op margin range%

−12–11

$1 testx

—

Incr. ROIC%

—

Shilayan Industries Limited, together with its subsidiaries, manufactures and trades in clutches and other automotive components in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹8.049B

16.63%

1.00×

Cost of revenue

₹4.094B

12.70%

0.87×

Operating expenses

₹3.282B

8.78%

0.76×

Revenue by region

No breakdown available

Reinvestment returns

No breakdown available