SEPC Limited

₹5.14As of Sun 8 Nov 2026, 12:00 UTC

NSE:SEPCIndustrials

Country India

PE (Fwd) 7.284

TSR 10Y CAGR (14.18%)

Div yield —

ROE —

Engineering & Construction

Beta (5Y) 0.92

PE TTM 17.37

TSR TTM (54.27%)

Mkt cap ₹10.29B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹5.89

14.65%

68.54%

Price below Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

10.54

Revenue₹B

—

3.295

3.788

5.610

5.977

10.54

12.54

33.76%

76.44

Revenue growth%

—

14.99

48.08

6.54

76.44

18.93

31.53

—

15.44

Gross margin%

—

10.94

15.61

16.70

20.74

15.44

15.59

15.61

6.89

Operating margin%

—

(15.71)

(18.24)

3.73

7.61

6.89

6.82

3.73

5.08

Net margin%

—

(80.04)

(1.29)

4.06

4.16

5.08

7.54

4.06

17.37

P/E ratio (avg)x

—

109.1

142.9

32.27

9.838

109.1

—

12.79

EV/EBITx

—

118.7

78.06

23.77

10.88

78.06

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

0.30

EPS₹

—

(2.71)

(0.04)

0.17

0.16

0.30

0.52

33.75%

—

81.65

EPS growth%

—

98.52

513.63

(1.52)

81.65

76.54

90.09

—

Bookvalue per sh₹

—

FCF per share₹

—

Dividend per sh₹

—

Div yield (avg)%

—

Payout ratio%

—

1.809

Shares (diluted)B

—

0.973

1.226

1.377

1.525

1.809

◌1.809

16.77%

(18.65)

Buyback yield%

—

(25.99)

(12.33)

(10.71)

(18.65)

◌—

(15.49)

—

D/E ratiox

—

9.298

Enterprise value₹B

—

7.283

13.25

24.85

35.51

17.28

9.298

24.10%

—

LT debt₹M

—

Peers (US$105.4M)

Cap (US$)

McNally Bharat…

114.8M

0.289x

Reliance Industrial…

112.6M

89.00x

Gayatri Projects…

99.03M

0.447x

Fujita Engineering Co.…

105.7M

8.290x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

1.783

0.472

Own earn%

—

Sh yield%

(18.65)

(15.49)

Owners

Insiders/Inst%

0.05

14.13

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

3/5

Revenue growth years

4/4

EPS growth years

3/4

Dividend streakyrs

Op margin range%

−18–8

$1 testx

—

Incr. ROIC%

—

SEPC Limited provides integrated design, engineering, procurement, construction, and project management services in India.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹10.54B

33.76%

1.00×

Cost of revenue

₹8.916B

32.03%

0.95×

Operating expenses

₹901.6M

0.66%

0.32×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m