0.836
Revenue₹B
1.766
1.902
2.011
2.139
2.284
2.466
2.586
2.718
2.861
3.090
0.929
6.23%
6.36%
95
2.45
Revenue growth%
16.40
13.69
13.63
10.66
13.66
14.06
11.51
14.19
16.04
16.71
3.56
14.19
13.87
13
28.80
Gross margin%
3.04
4.80
5.36
6.19
8.23
9.41
11.79
12.68
12.29
12.01
28.26
12.01
8.82
72
20.46
Operating margin%
19.15
19.58
17.40
17.53
18.15
16.37
18.99
21.55
23.13
23.11
6.93
21.55
19.07
9
23.34
Net margin%
29.81
32.06
30.41
28.84
30.04
27.10
28.80
28.06
29.27
31.22
24.10
28.80
29.54
65
17.41
P/E ratio (avg)x
27.27
29.98
30.08
33.30
36.32
40.01
42.69
48.59
54.78
52.75
37.55
48.59
38.17
74
17.66
EV/EBITx
46.66
50.18
51.67
57.14
59.43
59.09
64.23
68.48
80.99
81.56
20.44
68.48
59.26
54
17.00
FCF yield (avg)%
23.73
22.05
23.94
26.74
28.89
30.65
27.74
29.07
30.60
28.86
24.64
29.07
28.30
8
21.93
FCF margin%
23.22
25.97
27.78
24.94
27.10
26.01
28.99
29.29
26.79
28.00
29.30
28.00
26.95
87
1.441
FCF / Net incomex
0.241
0.247
0.220
0.208
0.187
0.163
0.163
0.173
0.181
0.182
0.642
0.173
0.184
86
6.48
ROIC%
26.81
25.44
24.07
23.10
22.78
25.58
25.65
28.39
26.43
28.77
14.67
26.43
25.62
36
6.25
Return on equity%
15.67
13.83
12.41
11.86
13.48
12.07
10.02
12.58
15.29
14.04
19.69
12.58
13.03
48
10.35
Return on assets%
25.11
22.40
24.41
27.32
28.90
27.03
27.13
24.65
25.78
26.10
4.45
26.10
25.94
9
6.95
EPS₹
8.67
8.56
8.57
9.37
10.49
11.39
12.68
11.96
11.34
10.86
7.36
0.69%
1.22%
—
14.02
EPS growth%
22.31
24.90
27.74
29.66
29.00
30.74
29.46
31.77
28.77
26.09
15.96
29.46
28.88
27
5.92
Bookvalue per sh₹
4.67
5.37
5.53
5.48
6.33
6.08
6.26
6.06
6.65
7.42
8.47
3.23%
4.79%
—
10.14
FCF per share₹
3.25
3.62
3.63
4.04
4.47
4.57
4.70
4.93
4.65
5.39
4.40
3.84%
4.41%
—
5.63
Dividend per sh₹
6.87
6.05
5.34
4.68
4.62
4.76
4.53
4.14
4.51
3.96
3.23
(3.01%)
(6.05%)
—
11.45
Div yield (avg)%
2.75
0.58
3.25
5.90
5.93
6.50
4.28
7.16
4.89
4.17
25.79
4.89
4.59
90
8.05
Payout ratio%
17.64
20.10
17.25
15.60
13.92
12.32
10.51
7.69
6.33
5.78
20.61
7.69
13.12
37
61.35
Shares (diluted)M
45.64
45.46
45.74
44.38
42.11
37.46
36.90
37.04
36.51
32.44
59.36
(5.09%)
(4.52%)
7
8.24
Buyback yield%
8.93
7.09
5.69
4.29
5.21
4.99
2.27
0.40
0.40
0.40
3.85
0.40
4.64
56
1.735
D/E ratiox
2.219
2.219
2.507
2.636
2.918
3.339
4.009
3.878
4.543
5.076
0.343
4.009
3.128
58
0.937
Enterprise value₹B
1.281
1.318
1.418
1.525
1.732
1.638
1.856
2.099
1.978
2.277
0.376
5.62%
6.19%
51
1.687
LT debt₹B
0.199
0.215
0.200
0.186
0.210
0.214
0.207
0.196
0.219
0.217
1.841
0.62%
1.35%
37
Revenue
₹3.090B
6.36%
1.00×
Cost of revenue
₹1.695B
6.43%
1.01×
Operating expenses
₹459.8M
6.30%
0.99×
Goodwill & intangibles
19.24%