238.1
Revenue₹M
252.4
256.1
256.0
264.7
270.5
276.8
272.9
274.4
279.2
284.1
261.8
0.99%
1.16%
60
26.88
Revenue growth%
22.63
21.73
24.36
23.46
21.83
20.30
20.64
22.30
19.63
17.68
19.78
20.30
21.78
66
25.08
Gross margin%
5.15
2.73
0.50
2.36
0.40
2.56
3.99
6.30
6.01
5.87
3.78
5.87
3.36
82
15.86
Operating margin%
8.90
8.42
8.88
11.02
11.90
10.60
12.86
15.25
12.31
15.06
26.47
12.86
11.46
39
20.47
Net margin%
18.64
19.60
21.90
24.35
24.43
22.96
21.85
21.50
21.93
23.29
14.25
21.93
21.92
82
25.94
P/E ratio (avg)x
34.06
38.72
38.14
42.49
40.03
43.46
50.65
51.72
54.14
62.42
22.23
51.72
42.97
69
11.99
EV/EBITx
25.44
23.65
23.15
21.95
21.74
19.95
21.84
20.63
19.25
21.32
22.02
20.63
21.79
21
22.33
FCF yield (avg)%
24.31
24.15
26.53
28.42
30.83
33.43
35.53
34.64
35.84
37.02
3.37
35.53
32.13
68
26.03
FCF margin%
7.51
4.93
1.96
3.13
1.63
3.76
5.69
7.46
9.74
10.43
18.57
7.46
5.31
54
1.520
FCF / Net incomex
0.891
0.830
0.901
0.890
0.969
0.939
0.876
0.930
0.997
1.050
0.323
0.939
0.915
54
2.47
ROIC%
6.81
5.60
7.91
8.51
7.54
7.02
6.35
5.02
6.35
5.61
6.88
6.35
6.58
92
5.42
Return on equity%
21.01
19.87
18.66
17.56
15.26
13.86
13.93
14.74
12.76
15.24
29.59
13.93
15.25
95
10.84
Return on assets%
22.38
21.96
19.51
17.34
18.88
17.34
17.42
16.43
15.98
14.19
28.66
16.43
17.38
82
7.48
EPS₹
7.67
8.59
8.21
7.78
7.71
7.84
8.10
8.75
8.79
7.86
8.14
0.40%
0.82%
—
16.78
EPS growth%
15.35
16.85
19.39
16.76
16.18
15.04
18.01
16.07
16.86
19.13
24.82
16.86
16.80
94
6.95
Bookvalue per sh₹
15.58
15.45
14.95
15.55
14.85
16.22
15.78
15.24
17.24
20.18
7.22
6.33%
2.31%
—
4.89
FCF per share₹
10.87
11.56
11.05
11.63
12.33
12.85
12.71
12.18
11.59
12.06
10.62
(0.45%)
0.45%
—
10.24
Dividend per sh₹
7.79
6.80
6.00
5.46
5.40
4.70
4.64
4.11
3.87
3.83
2.96
(6.66%)
(7.38%)
—
27.82
Div yield (avg)%
35.56
38.11
38.98
41.10
38.41
38.49
36.82
37.72
39.49
40.46
18.25
38.49
38.45
85
6.57
Payout ratio%
9.10
11.39
9.01
10.25
12.55
14.00
13.56
15.91
18.29
17.86
5.20
15.91
13.05
77
14.63
Shares (diluted)M
21.67
23.66
23.93
26.75
27.19
28.70
30.73
32.45
37.72
40.30
14.62
8.18%
6.36%
16
25.55
Buyback yield%
10.29
12.45
9.83
11.99
9.03
8.46
8.39
9.20
11.30
10.79
2.70
9.20
10.06
41
0.768
D/E ratiox
1.463
1.426
1.457
1.484
1.606
1.555
1.579
1.773
1.638
1.890
0.437
1.638
1.567
17
235.4
Enterprise value₹M
101.7
105.3
120.5
132.0
133.2
147.8
154.2
160.1
160.3
175.8
143.9
5.71%
5.80%
44
221.1
LT debt₹M
254.9
239.7
249.8
279.6
283.2
319.3
330.2
341.5
340.2
394.7
161.7
6.86%
3.87%
82
Revenue
₹284.1M
1.16%
1.00×
Cost of revenue
₹170.6M
1.28%
1.01×
Operating expenses
₹32.83M
0.43%
0.93×
Cash and investments
16.51%