56.01
Revenue₹B
59.16
60.01
60.10
59.15
58.37
58.22
59.65
60.91
61.04
60.65
59.77
0.77%
0.22%
78
27.35
Revenue growth%
23.71
23.57
24.56
27.11
29.89
29.08
28.13
25.68
25.53
24.88
8.30
25.68
25.61
78
18.61
Gross margin%
5.97
6.18
8.08
6.85
8.42
6.59
9.53
9.14
8.41
5.95
13.20
8.41
7.47
29
26.38
Operating margin%
22.65
21.66
22.82
20.69
19.25
21.93
20.91
20.74
20.75
23.07
14.87
20.91
21.28
55
28.48
Net margin%
17.52
20.30
18.76
19.55
17.88
15.21
17.04
16.67
15.03
12.56
26.28
15.21
17.28
9
33.61
P/E ratio (avg)x
46.62
53.08
55.30
52.27
56.32
53.23
54.95
61.34
64.12
71.84
36.53
61.34
55.13
31
28.60
EV/EBITx
21.67
19.97
20.15
19.78
20.09
20.68
20.92
21.29
19.46
18.45
22.94
20.68
20.12
56
4.30
FCF yield (avg)%
5.89
4.51
5.30
6.08
8.35
11.10
14.09
12.75
10.28
11.81
15.83
11.81
9.32
75
22.44
FCF margin%
12.45
13.49
15.29
14.16
15.29
13.89
14.87
11.91
10.64
10.28
8.09
11.91
13.69
39
0.160
FCF / Net incomex
1.199
1.130
1.103
1.029
1.035
0.963
0.886
0.892
0.820
0.762
1.701
0.886
0.996
94
25.45
ROIC%
13.64
11.20
13.11
12.25
12.61
10.82
13.28
16.22
18.19
17.43
16.68
16.22
13.19
32
9.28
Return on equity%
16.34
18.68
20.20
20.94
23.19
20.20
17.46
19.45
17.13
20.00
6.13
19.45
19.72
64
15.76
Return on assets%
31.49
33.36
33.03
35.81
37.26
40.15
42.18
41.54
39.19
41.83
25.27
41.54
38.23
27
126.16
EPS₹
162.89
167.63
174.95
160.06
168.60
183.45
194.58
197.07
203.63
188.12
136.87
2.22%
1.65%
—
6.94
EPS growth%
15.53
15.41
12.87
13.28
16.21
17.54
19.44
20.72
20.84
18.50
29.89
19.44
16.87
71
52.63
Bookvalue per sh₹
123.25
130.68
144.01
155.53
174.53
198.94
194.55
221.92
224.40
212.68
74.98
4.03%
6.14%
—
77.14
FCF per share₹
75.71
73.91
78.32
83.06
100.73
109.92
120.48
129.80
146.98
146.94
100.24
7.84%
8.51%
—
40.36
Dividend per sh₹
34.50
36.08
36.86
35.33
36.31
34.10
38.17
41.38
44.77
48.15
119.45
5.80%
3.14%
—
5.33
Div yield (avg)%
1.25
0.40
0.40
0.40
0.40
1.53
0.52
0.40
3.17
4.95
16.25
1.53
0.46
71
16.53
Payout ratio%
17.32
17.58
19.04
18.33
15.60
12.69
15.17
12.78
10.48
12.02
22.05
12.69
15.39
40
236.6
Shares (diluted)M
249.4
218.4
194.4
212.7
230.9
209.3
215.9
206.6
199.2
183.3
234.7
(4.51%)
(2.58%)
49
10.06
Buyback yield%
15.37
17.86
20.45
22.70
22.21
23.24
21.28
18.40
17.10
15.55
2.88
18.40
19.43
91
0.682
D/E ratiox
0.441
0.436
0.421
0.366
0.352
0.354
0.357
0.316
0.321
0.307
0.777
0.321
0.356
78
13.22
Enterprise value₹B
67.76
71.39
78.09
77.51
76.67
73.27
76.24
74.51
85.51
79.59
18.89
0.75%
1.85%
63
32.82
LT debt₹B
25.54
28.65
26.91
27.53
30.67
31.89
32.58
32.13
30.90
31.32
59.17
0.42%
2.51%
36
Revenue
₹60.65B
0.22%
1.00×
Cost of revenue
₹40.18B
0.03%
0.98×
Operating expenses
₹8.383B
1.01%
1.08×