Schaeffler India

₹3,610As of Sun 8 Nov 2026, 12:00 UTC

NSE:SCHAEFFLERConsumer Disc

Country India

PE (Fwd) 39.92

TSR 10Y CAGR 15.73%

Div yield 0.97%

ROE —

Auto Parts

Beta (5Y) 0.18

PE TTM 49.05

TSR TTM (9.48%)

Mkt cap ₹553.9B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹4,015

11.21%

(76.18%)

Price above Reference Value

TTM

FYE 31 Dec INR

FY2016

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026E

Trend

10Y

Peers

96.86

Revenue₹B

—

55.61

68.67

72.51

82.32

96.86

107.6

14.88%

17.66

Revenue growth%

—

23.50

5.58

13.54

17.66

11.12

15.60

—

38.42

Gross margin%

—

37.73

37.84

37.62

37.04

38.42

37.73

14.62

Operating margin%

—

14.26

15.89

15.20

14.14

14.62

14.67

14.62

11.88

Net margin%

—

11.31

12.80

12.40

11.40

11.88

11.92

11.88

49.05

P/E ratio (avg)x

—

32.36

45.75

51.85

65.33

51.89

43.97

51.85

39.85

EV/EBITx

—

25.67

36.86

42.28

52.71

42.15

35.73

42.15

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

100

—

Return on equity%

—

Return on assets%

—

100

73.60

EPS₹

—

40.25

56.25

57.52

60.07

73.60

82.10

16.29%

—

22.53

EPS growth%

—

39.75

2.25

4.43

22.53

11.55

13.48

—

Bookvalue per sh₹

—

FCF per share₹

—

35.00

Dividend per sh₹

—

16.00

24.00

26.00

28.00

35.00

37.22

21.61%

—

0.97

Div yield (avg)%

—

1.23

0.93

0.87

0.71

0.92

1.03

0.92

47.56

Payout ratio%

—

39.75

42.67

45.22

46.62

47.56

45.33

45.22

156.3

Shares (diluted)M

—

156.3

◌156.3

—

Buyback yield%

—

◌—

—

D/E ratiox

—

564.3

Enterprise value₹B

—

203.6

402.2

466.2

613.4

596.9

564.3

30.86%

—

LT debt₹M

—

Peers (US$5.852B)

Cap (US$)

Sona BLW Precision…

5.982B

74.99x

MRF Limited

5.659B

21.96x

Balkrishna Industries…

4.955B

32.69x

Schaeffler AG

5.835B

—

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

358.5

353.2

Own earn%

—

Sh yield%

0.97

0.89

Owners

Insiders/Inst%

—

19.30

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

4/4

EPS growth years

4/4

Dividend streakyrs

Op margin range%

14–16

$1 testx

—

Incr. ROIC%

—

Schaeffler India Limited engages in the development, manufacture, and distribution of high-precision roller and ball bearings, and related components in India and internationally. The company operates in two segments, Mobility Components and Related Solutions; and Others.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹96.86B

14.88%

1.00×

Cost of revenue

₹59.65B

14.57%

0.99×

Operating expenses

₹23.05B

15.28%

1.01×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m