6.470
Revenue₹B
16.42
16.62
16.42
16.89
16.99
16.77
16.60
16.90
16.83
16.93
6.845
(0.07%)
0.36%
57
8.16
Revenue growth%
4.68
2.97
1.83
3.42
5.03
2.23
3.36
3.43
2.04
0.40
3.54
2.23
3.16
48
19.01
Gross margin%
13.81
11.69
12.40
10.60
8.02
9.79
10.90
13.18
12.24
10.33
21.05
10.90
11.30
61
26.84
Operating margin%
10.42
9.08
9.28
8.08
6.31
5.93
5.45
8.19
9.39
10.24
20.15
8.19
8.63
59
11.15
Net margin%
23.61
22.42
21.16
20.68
18.39
18.03
16.09
14.82
16.40
15.52
7.69
16.09
18.21
19
26.02
P/E ratio (avg)x
11.08
11.96
12.92
11.96
13.29
14.50
15.33
14.80
13.97
15.18
30.01
14.80
13.63
62
36.89
EV/EBITx
20.80
23.13
26.15
26.31
28.02
26.76
24.47
23.59
26.47
28.40
15.57
26.47
26.23
39
10.64
FCF yield (avg)%
1.34
0.40
0.40
0.40
3.34
2.69
0.93
1.32
3.97
5.47
27.11
2.69
1.33
75
23.78
FCF margin%
32.76
32.58
31.07
29.48
26.60
27.92
25.50
25.65
26.40
24.41
5.39
25.65
27.26
42
1.288
FCF / Net incomex
0.853
0.762
0.820
0.907
0.911
0.945
1.008
0.911
0.989
0.989
1.110
0.989
0.911
72
15.96
ROIC%
22.70
21.39
21.16
22.80
23.29
20.72
22.83
21.34
19.57
21.31
14.62
21.31
21.37
82
9.00
Return on equity%
6.44
3.84
4.63
3.23
0.40
2.92
4.32
6.12
8.47
8.56
25.10
6.12
4.47
66
5.17
Return on assets%
29.95
30.78
28.30
28.74
29.07
26.49
27.50
29.66
29.43
27.93
7.08
27.93
28.91
7
289.92
EPS₹
388.51
383.74
353.04
311.42
321.69
315.19
289.87
315.97
294.08
315.87
311.78
(0.36%)
(1.41%)
—
7.37
EPS growth%
17.03
19.92
18.51
18.57
15.65
12.93
14.18
12.26
9.50
12.47
19.04
12.47
14.91
86
387.85
Bookvalue per sh₹
122.33
117.03
109.60
95.41
100.82
96.42
104.38
99.40
90.99
83.28
282.89
(3.75%)
(4.71%)
—
307.52
FCF per share₹
290.21
266.04
251.76
243.55
254.86
252.18
277.17
257.91
258.48
275.84
194.42
1.59%
(1.08%)
—
189.67
Dividend per sh₹
353.07
384.66
433.81
410.28
447.75
502.40
495.77
503.59
570.78
619.22
189.44
6.70%
7.14%
—
4.13
Div yield (avg)%
17.26
15.58
13.60
16.57
14.94
15.22
14.98
12.14
11.57
14.23
3.21
14.23
14.96
68
14.11
Payout ratio%
5.56
7.87
8.24
5.37
3.73
1.68
1.81
0.40
0.40
2.71
15.38
1.68
3.22
11
23.62
Shares (diluted)M
24.98
27.06
31.02
33.51
38.45
39.08
46.03
50.39
51.90
50.72
23.14
5.70%
7.68%
23
22.52
Buyback yield%
22.09
23.99
21.83
24.51
25.47
27.21
28.94
31.01
33.79
33.23
5.42
31.01
26.34
53
0.408
D/E ratiox
0.657
0.706
0.642
0.573
0.619
0.683
0.744
0.689
0.643
0.699
1.042
0.689
0.670
62
2.279
Enterprise value₹B
5.617
5.992
6.494
7.099
8.099
8.355
8.825
8.182
8.160
8.119
7.210
0.05%
5.13%
63
13.70
LT debt₹B
13.97
15.37
16.92
14.93
14.68
14.58
13.30
12.90
13.74
13.96
13.54
(1.00%)
(0.30%)
64
Revenue
₹16.93B
0.36%
1.00×
Cost of revenue
₹8.120B
0.55%
1.02×
Operating expenses
₹3.574B
(0.02%)
0.96×
Cash and investments
15.08%
Goodwill & intangibles
14.82%