4.091
Revenue₹B
3.813
3.920
4.035
4.144
4.239
4.428
4.631
4.692
4.905
5.054
4.395
3.58%
3.21%
31
27.90
Revenue growth%
30.75
29.25
28.27
27.84
30.06
30.02
30.21
33.13
35.92
38.20
25.15
33.13
30.13
25
7.25
Gross margin%
22.45
22.31
22.71
24.22
23.13
20.26
20.70
19.77
22.07
19.57
24.43
20.26
22.19
22
4.86
Operating margin%
24.78
26.38
25.99
26.75
25.77
24.93
26.15
25.01
27.59
25.31
23.86
25.31
25.88
79
10.44
Net margin%
0.40
0.79
0.40
0.98
3.51
3.58
4.92
6.26
3.43
0.67
13.50
3.58
2.20
27
12.75
P/E ratio (avg)x
39.12
39.19
35.25
33.67
36.20
40.05
40.48
43.17
38.28
38.42
6.644
40.05
38.77
22
26.45
EV/EBITx
8.873
9.016
8.805
8.073
7.599
8.096
7.506
6.980
6.172
6.334
11.00
6.980
7.836
30
16.47
FCF yield (avg)%
20.21
17.87
18.01
17.91
15.23
16.50
18.86
20.44
20.82
22.81
3.35
20.44
18.43
94
29.01
FCF margin%
7.51
7.21
8.35
7.82
10.14
11.37
9.07
9.11
8.79
10.69
21.74
9.11
8.93
91
0.802
FCF / Net incomex
0.149
0.160
0.160
0.188
0.204
0.235
0.272
0.280
0.276
0.304
0.603
0.276
0.220
67
22.79
ROIC%
10.09
9.23
10.93
8.67
6.00
7.52
9.12
10.60
13.04
15.14
14.46
10.60
9.66
37
10.40
Return on equity%
8.06
8.47
10.76
9.45
9.39
9.01
9.21
6.36
8.71
9.39
18.53
9.01
9.11
38
21.28
Return on assets%
13.37
16.16
15.28
12.58
11.45
11.62
12.85
11.13
11.74
14.12
25.28
11.74
12.71
52
62.65
EPS₹
35.64
32.60
31.60
33.99
38.61
36.73
36.04
34.20
36.57
39.55
67.39
0.48%
0.32%
—
11.75
EPS growth%
14.62
17.19
14.21
11.25
10.70
12.44
13.47
15.18
14.36
15.99
9.22
14.36
14.28
77
45.25
Bookvalue per sh₹
47.09
45.94
40.03
40.20
36.09
37.70
38.29
37.66
34.21
34.10
62.79
(1.13%)
(4.28%)
—
61.04
FCF per share₹
40.28
40.63
40.04
42.29
43.33
48.14
52.77
58.19
57.55
59.31
12.31
6.48%
5.43%
—
17.06
Dividend per sh₹
22.82
25.26
29.73
35.04
38.86
44.52
43.28
43.36
42.69
47.81
61.30
4.24%
8.38%
—
13.46
Div yield (avg)%
28.30
30.10
27.10
25.70
25.14
26.66
28.57
31.56
29.88
31.63
25.54
29.88
28.44
76
16.72
Payout ratio%
27.03
28.98
29.13
28.65
29.62
31.48
31.02
32.43
30.58
29.93
8.87
31.02
29.77
15
59.64
Shares (diluted)M
74.90
76.89
79.06
78.25
87.22
97.88
99.20
110.8
111.4
112.2
61.95
5.17%
4.44%
84
21.58
Buyback yield%
5.95
3.55
0.75
0.44
1.73
3.69
3.56
3.58
4.62
7.53
6.45
3.69
3.57
65
1.772
D/E ratiox
2.683
3.135
3.186
3.025
3.469
3.547
4.068
4.814
5.008
5.143
1.538
4.814
3.508
79
5.527
Enterprise value₹B
3.177
3.405
3.535
3.124
3.083
2.823
2.954
2.556
2.522
2.572
5.176
(3.56%)
(2.37%)
32
3.506
LT debt₹B
4.917
5.365
5.273
5.623
5.213
5.100
4.672
4.519
4.807
5.001
1.067
(0.83%)
0.60%
75
Revenue
₹5.054B
3.21%
1.00×
Cost of revenue
₹3.322B
2.91%
0.97×
Operating expenses
₹674.8M
4.60%
1.14×
Property and equipment
18.26%