Sambhaav Media

₹5.58As of Sun 8 Nov 2026, 12:00 UTC
NSE:SAMBHAAVCommunication
Country India
PE (Fwd) 893.7
TSR 10Y CAGR (2.17%)
Div yield —
ROE —
Publishing
Beta (5Y) 0.64
PE TTM 451.3
TSR TTM (40.00%)
Mkt cap ₹1.040B
ROIC —
SE Grade™
Value
Quality
Moat
1Y Price
Reference
₹6.28
12.53%
(90.71%)
Price above Reference Value
FY23
FY24
FY25
FY26
Earnings per share₹
(0.14)
0.03
0.02
0.01
(19113.27%)
122.37%
(30.78%)
(41.35%)
Revenue₹M
403.4
399.6
418.8
431.0
18.71%
(0.93%)
4.79%
2.94%
TTM
FYE 31 Mar INR
FY2017
FY2018
FY2019
FY2020
FY2021
FY2022
FY2023
FY2024
FY2025
FY2026
FY2027E
Trend
5Y
10Y
Peers
431.0
Revenue₹M
—
—
—
—
—
339.8
403.4
399.6
418.8
431.0
459.9
6.13%
6.13%
7
2.94
Revenue growth%
—
—
—
—
—
—
18.71
(0.93)
4.79
2.94
6.68
3.86
—
83
29.29
Gross margin%
—
—
—
—
—
29.17
33.34
34.13
31.35
29.29
29.42
31.35
31.35
37
3.50
Operating margin%
—
—
—
—
—
(12.18)
0.44
2.14
1.26
3.50
3.89
1.26
1.26
60
0.55
Net margin%
—
—
—
—
—
0.04
(6.45)
1.46
0.96
0.55
0.35
0.55
0.55
50
451.3
P/E ratio (avg)x
—
—
—
—
—
6,000
—
148.6
317.0
690.0
671.3
503.5
—
—
70.69
EV/EBITx
—
—
—
—
—
—
432.1
100.9
241.2
108.1
59.55
174.6
—
—
—
FCF yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
57
—
FCF margin%
—
—
—
—
—
—
—
—
—
—
—
—
—
89
—
FCF / Net incomex
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
ROIC%
—
—
—
—
—
—
—
—
—
—
—
—
—
63
—
Return on equity%
—
—
—
—
—
—
—
—
—
—
—
—
—
46
—
Return on assets%
—
—
—
—
—
—
—
—
—
—
—
—
—
66
0.01
EPS₹
—
—
—
—
—
—
(0.14)
0.03
0.02
0.01
0.01
103.79%
103.79%
—
(41.35)
EPS growth%
—
—
—
—
—
—
(19090.51)
122.37
(30.79)
(41.35)
(32.77)
(36.07)
—
—
—
Bookvalue per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
FCF per share₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Dividend per sh₹
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Div yield (avg)%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
Payout ratio%
—
—
—
—
—
—
—
—
—
—
—
—
—
—
191.1
Shares (diluted)M
—
—
—
—
—
191.1
191.1
191.1
191.1
191.1
◌191.1
—
—
6
—
Buyback yield%
—
—
—
—
—
—
—
—
—
—
◌—
—
—
6
—
D/E ratiox
—
—
—
—
—
—
—
—
—
—
—
—
—
58
1.066
Enterprise value₹B
—
—
—
—
—
0.822
0.767
0.865
1.277
1.630
1.066
18.68%
18.68%
32
—
LT debt₹M
—
—
—
—
—
—
—
—
—
—
—
—
—
30
Peers (US$11.89M)
Cap (US$)
PE
49.67M
8.040x
3.711M
14.11x
2.883M
—
12.61M
2.648x
Capital
TTM
5Y
10Y
Leveragex
—
—
—
EBIT/Intx
1.597
0.401
0.401
Own earn%
—
—
—
Sh yield%
—
—
—
Owners
Insiders/Inst%
72.81
—
Short interest%
—
SBC / revenue%
—
Record
10Y
Profitable years
4/5
Revenue growth years
3/4
EPS growth years
1/4
Dividend streakyrs
0
Op margin range%
−12–3
$1 testx
—
Incr. ROIC%
—

Sambhaav Media Limited engages in print media and audio video media business in India. The company operates through Media and Allied Business, and Technology and Allied Business Segments. It offers Sambhaav Metro, an afternoon-daily that provides a mix of local news, business, religion, lifestyle, and scoops; and Abhiyyan, a weekly magazine.

Growth vs revenue
Latest
Trend
4Y CAGR
Rel growth
Revenue
₹431.0M
6.13%
1.00×
Cost of revenue
₹304.8M
6.08%
1.00×
Operating expenses
₹111.2M
(5.69%)
0.62×
Revenue by region
No breakdown available
Reinvestment returns
n/m
Trend
Reinvestment rate
n/m
-
Return on capital
n/m
-
Spread over hurdle
n/m
-