Sahyadri Industries

₹335.20As of Sun 8 Nov 2026, 12:00 UTC

NSE:SAHYADRIIndustrials

Country India

PE (Fwd) 11.92

TSR 4Y CAGR (1.67%)

Div yield 0.45%

ROE —

Building Products & Equipment

Beta (5Y) 0.50

PE TTM 12.65

TSR TTM 33.80%

Mkt cap ₹3.645B

ROIC —

SE Grade™

Value

Quality

Moat

—

1Y Price

Reference

₹377

12.51%

(43.20%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

6.787

Revenue₹B

—

5.425

5.938

6.343

6.052

6.787

7.203

5.76%

12.15

Revenue growth%

—

9.46

6.81

(4.58)

12.15

6.12

8.14

—

41.70

Gross margin%

—

49.00

45.21

40.38

42.46

41.70

41.58

42.46

5.39

Operating margin%

—

15.82

9.63

6.69

4.90

5.39

5.20

6.69

4.27

Net margin%

—

11.40

6.25

4.16

3.22

4.27

4.11

4.27

12.65

P/E ratio (avg)x

—

33.48

19.04

9.979

12.39

19.04

—

10.03

EV/EBITx

—

20.80

12.50

7.909

9.800

12.50

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

26.49

EPS₹

—

56.48

33.90

12.05

17.78

26.49

27.06

(17.24%)

—

49.02

EPS growth%

—

(39.97)

(64.47)

47.59

49.02

2.13

3.81

—

Bookvalue per sh₹

—

FCF per share₹

—

1.50

Dividend per sh₹

—

6.00

4.00

1.00

1.50

1.46

(29.29%)

—

0.45

Div yield (avg)%

—

0.25

0.30

0.57

0.44

0.30

—

5.66

Payout ratio%

—

10.62

11.80

4.15

5.63

5.66

5.40

5.66

10.95

Shares (diluted)M

—

10.95

21.89

10.95

◌10.95

—

100

—

Buyback yield%

—

(100.00)

50.00

—

◌—

—

100

—

D/E ratiox

—

3.669

Enterprise value₹B

—

8.827

3.705

2.894

3.669

(42.74%)

—

LT debt₹M

—

Peers (US$37.32M)

Cap (US$)

Euro Panel Products…

35.40M

12.99x

Exxaro Tiles Limited

30.16M

46.81x

Kriti Industries…

28.52M

—

China Hongguang…

36.95M

5.267x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

10.99

6.336

Own earn%

—

Sh yield%

0.45

0.28

Owners

Insiders/Inst%

72.08

—

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

5–16

$1 testx

—

Incr. ROIC%

—

Sahyadri Industries Limited engages in the production and sale of cement sheets and accessories, trading of steel doors, and generation of wind power electricity in India and internationally. It operates in Building Material and Power Generation segments.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹6.787B

5.76%

1.00×

Cost of revenue

₹3.957B

9.36%

1.14×

Operating expenses

₹2.464B

8.17%

1.09×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m