0.223
Revenue₹B
0.757
0.805
0.849
0.912
0.993
1.078
1.126
1.179
1.255
1.346
0.233
6.28%
6.37%
42
15.64
Revenue growth%
0.64
3.55
1.67
0.70
0.73
0.40
0.62
0.40
0.40
0.40
9.14
0.40
0.63
71
20.26
Gross margin%
7.43
4.74
7.13
7.75
5.30
5.80
6.65
8.86
11.86
10.19
22.03
8.86
7.28
94
21.60
Operating margin%
24.93
22.07
23.62
23.71
22.36
23.34
25.22
23.48
26.16
28.04
24.07
25.22
23.67
28
18.38
Net margin%
7.05
7.88
7.48
7.77
7.73
7.12
9.60
7.34
10.16
8.64
9.30
8.64
7.75
69
28.97
P/E ratio (avg)x
17.11
16.52
15.24
14.93
15.80
14.45
14.24
15.68
17.23
18.91
27.38
15.68
15.74
53
34.67
EV/EBITx
46.70
51.55
51.70
48.88
48.74
50.59
58.63
64.14
60.55
58.96
17.63
58.96
51.63
62
13.30
FCF yield (avg)%
27.17
26.68
26.60
25.95
24.95
26.05
23.16
20.72
23.16
22.77
11.44
23.16
25.45
12
18.64
FCF margin%
16.16
14.55
12.66
9.78
7.76
10.06
7.75
9.76
9.07
9.82
20.25
9.76
9.80
46
0.510
FCF / Net incomex
0.950
1.018
1.143
1.205
1.125
1.223
1.366
1.337
1.397
1.414
1.262
1.366
1.214
7
16.34
ROIC%
20.72
19.90
18.00
19.43
22.31
19.76
18.61
21.27
19.70
22.40
21.04
19.76
19.83
25
24.62
Return on equity%
4.32
3.70
4.35
4.90
4.35
2.75
4.79
5.00
3.96
6.60
28.77
4.79
4.35
84
25.40
Return on assets%
28.32
30.69
29.99
32.44
30.30
27.89
25.59
27.52
29.75
29.19
19.37
27.89
29.47
28
95.54
EPS₹
77.76
65.62
65.61
66.00
64.61
54.69
54.36
58.02
52.27
49.70
100.97
(5.11%)
(5.80%)
—
9.45
EPS growth%
15.70
17.26
15.65
18.34
18.55
19.63
17.80
18.81
18.76
18.10
25.44
18.76
18.22
25
52.20
Bookvalue per sh₹
64.38
71.38
79.14
77.17
80.74
82.62
87.39
94.11
106.61
123.90
60.69
8.94%
8.17%
—
74.32
FCF per share₹
79.34
93.09
89.59
102.07
101.94
118.51
132.63
135.85
135.91
140.56
32.19
6.64%
6.50%
—
89.22
Dividend per sh₹
22.03
22.05
20.16
18.69
17.52
19.38
19.36
21.76
20.99
21.23
63.34
3.91%
(0.12%)
—
7.16
Div yield (avg)%
3.69
2.62
4.07
5.61
4.56
5.41
2.61
4.05
3.25
3.39
22.83
3.39
3.87
17
20.59
Payout ratio%
16.68
14.44
12.50
11.99
10.61
8.43
7.78
8.45
10.93
13.58
26.21
8.45
11.46
49
22.94
Shares (diluted)M
28.49
30.44
31.12
30.73
32.96
36.89
35.12
32.84
35.59
37.69
22.87
2.72%
3.41%
57
22.43
Buyback yield%
10.78
12.75
10.64
12.48
11.58
14.19
14.43
15.98
17.20
20.14
5.50
15.98
13.47
20
0.843
D/E ratiox
1.518
1.481
1.431
1.342
1.436
1.521
1.657
1.576
1.673
1.778
0.190
1.657
1.520
57
1,074
Enterprise value₹M
91.53
80.81
69.89
65.23
69.22
61.82
64.59
67.07
71.90
69.55
419.0
0.09%
(4.10%)
19
0.337
LT debt₹B
0.735
0.776
0.846
0.869
0.964
0.987
1.130
1.070
1.236
1.295
0.786
6.06%
6.42%
49
Revenue
₹1.346B
6.37%
1.00×
Cost of revenue
₹912.6M
6.43%
1.01×
Operating expenses
₹262.9M
5.92%
0.96×
Goodwill & intangibles
18.17%
Property and equipment
15.56%