7.477
Revenue₹B
22.50
22.49
22.30
22.14
22.07
21.90
21.95
22.30
22.02
21.61
7.893
(0.42%)
(0.32%)
88
23.07
Revenue growth%
0.40
0.40
0.40
1.09
1.94
2.31
5.14
5.82
8.51
9.10
4.98
5.82
2.13
64
22.69
Gross margin%
21.42
21.21
24.07
21.17
21.62
23.27
22.53
22.14
22.98
23.48
4.67
22.98
22.33
85
22.41
Operating margin%
17.12
16.55
14.23
14.52
15.82
17.96
17.01
15.86
16.94
15.87
3.88
16.94
16.21
32
18.61
Net margin%
7.84
10.20
9.53
11.16
13.28
10.74
11.31
11.73
10.10
7.35
12.90
10.74
10.47
75
32.31
P/E ratio (avg)x
30.78
33.42
37.06
42.79
48.03
52.92
49.30
55.54
52.55
49.36
35.33
52.55
48.66
86
37.26
EV/EBITx
32.01
37.07
37.69
35.62
41.71
45.49
45.19
47.02
50.46
50.39
31.50
47.02
43.45
73
27.25
FCF yield (avg)%
9.32
6.82
8.24
9.87
10.09
8.12
9.32
6.83
7.31
8.29
4.65
8.12
8.27
92
11.87
FCF margin%
19.70
20.02
19.81
17.18
17.43
17.53
20.39
18.61
17.06
15.90
15.02
17.53
18.07
85
1.795
FCF / Net incomex
0.805
0.831
0.895
0.820
0.879
0.974
1.024
0.970
0.910
0.930
0.308
0.970
0.902
84
2.13
ROIC%
15.82
14.37
12.19
14.38
13.42
10.51
8.15
10.02
11.06
9.27
4.31
10.02
11.63
88
18.83
Return on equity%
8.31
6.22
7.93
10.29
8.78
6.57
9.11
9.19
7.04
5.21
11.10
7.04
8.12
36
17.47
Return on assets%
9.18
7.83
8.69
6.09
8.75
9.38
11.37
9.49
8.98
9.19
3.91
9.38
9.08
75
22.10
EPS₹
90.39
89.56
93.24
107.37
118.26
137.59
157.41
155.03
156.22
163.34
22.67
6.67%
7.32%
—
2.59
EPS growth%
18.42
17.49
16.58
16.93
14.46
14.22
17.04
15.62
17.27
16.77
29.41
16.77
16.85
47
66.59
Bookvalue per sh₹
26.46
25.60
26.12
25.53
22.36
24.15
25.92
25.82
24.27
21.83
11.98
(0.48%)
(2.65%)
—
26.88
FCF per share₹
64.09
66.68
61.71
61.34
57.98
54.39
61.30
57.74
65.35
69.66
31.21
3.74%
0.63%
—
29.79
Dividend per sh₹
37.06
41.66
43.36
44.65
50.09
52.00
57.20
56.14
53.79
54.45
28.24
1.68%
4.67%
—
3.42
Div yield (avg)%
14.96
16.75
14.44
15.54
12.69
10.21
11.32
9.14
10.26
11.04
21.38
10.26
12.01
37
29.89
Payout ratio%
20.13
22.82
21.37
22.43
19.56
18.71
16.80
16.30
13.50
14.07
17.50
16.30
19.13
87
126.2
Shares (diluted)M
118.8
107.0
106.8
96.91
95.26
90.35
81.34
87.52
88.78
91.67
123.4
(0.77%)
(2.24%)
52
4.24
Buyback yield%
3.93
2.63
4.10
2.70
3.01
5.71
3.33
3.01
4.96
2.38
25.01
3.33
3.17
19
1.496
D/E ratiox
1.108
0.943
0.885
0.905
0.910
0.973
0.924
0.796
0.772
0.798
1.509
0.798
0.908
80
15.64
Enterprise value₹B
8.131
9.259
9.505
11.06
10.81
10.50
10.70
12.30
14.12
14.60
6.766
6.20%
6.61%
54
13.37
LT debt₹B
16.62
17.90
20.50
19.59
23.28
22.92
24.68
27.29
29.45
34.43
0.906
8.14%
9.05%
37
Revenue
₹21.61B
(0.32%)
1.00×
Cost of revenue
₹15.13B
(0.32%)
1.00×
Operating expenses
₹4.716B
(0.40%)
0.99×
Property and equipment
19.37%
Cash and investments
16.91%
Spread over hurdle
(7.92%)