Rupa & Company

₹124.51As of Sun 8 Nov 2026, 12:00 UTC

NSE:RUPAConsumer Disc

Country India

PE (Fwd) 14.78

TSR 10Y CAGR (6.94%)

Div yield 2.41%

ROE —

Apparel Manufacturing

Beta (5Y) 0.64

PE TTM 13.66

TSR TTM (35.14%)

Mkt cap ₹9.925B

ROIC —

SE Grade™

—

Value

Quality

Moat

—

1Y Price

Reference

₹137

9.92%

(23.70%)

Price above Reference Value

TTM

FYE 31 Mar INR

FY2017

FY2018

FY2019

FY2020

FY2021

FY2022

FY2023

FY2024

FY2025

FY2026

FY2027E

Trend

10Y

Peers

12.59

Revenue₹B

—

14.75

11.43

12.17

12.39

12.59

12.46

(3.88%)

1.60

Revenue growth%

—

(22.52)

6.42

1.87

1.60

(1.07)

1.74

—

52.47

Gross margin%

—

56.46

46.45

48.74

52.90

52.47

52.16

52.47

7.99

Operating margin%

—

17.22

6.62

8.42

9.35

7.99

7.65

8.42

5.76

Net margin%

—

13.00

4.70

5.74

6.72

5.76

5.50

5.76

13.66

P/E ratio (avg)x

—

19.00

54.84

30.48

27.25

19.98

14.46

27.25

9.847

EV/EBITx

—

14.35

38.93

20.78

19.58

14.40

10.38

19.58

—

FCF yield (avg)%

—

FCF margin%

—

FCF / Net incomex

—

ROIC%

—

Return on equity%

—

Return on assets%

—

9.12

EPS₹

—

24.12

6.76

8.77

10.47

9.12

8.61

(21.60%)

—

(12.97)

EPS growth%

—

(71.99)

29.86

19.37

(12.97)

(5.53)

3.20

—

Bookvalue per sh₹

—

FCF per share₹

—

3.00

Dividend per sh₹

—

3.00

3.08

—

2.41

Div yield (avg)%

—

0.65

0.81

1.12

1.05

1.65

2.47

1.05

32.91

Payout ratio%

—

12.44

44.40

34.21

28.65

32.91

35.77

32.91

79.52

Shares (diluted)M

—

79.52

◌79.52

—

Buyback yield%

—

◌—

—

D/E ratiox

—

9.902

Enterprise value₹B

—

36.45

29.47

21.27

22.70

14.48

9.902

(20.61%)

—

LT debt₹M

—

Peers (US$103.8M)

Cap (US$)

Dollar Industries…

161.1M

13.49x

Iris Clothings Limited

117.6M

59.03x

Monte Carlo Fashions…

110.4M

11.75x

iFabric Corp.

103.0M

30.88x

Capital

TTM

10Y

Leveragex

—

EBIT/Intx

5.068

Own earn%

—

Sh yield%

2.41

1.09

Owners

Insiders/Inst%

44.54

6.21

Short interest%

—

SBC / revenue%

—

Record

10Y

Profitable years

5/5

Revenue growth years

3/4

EPS growth years

2/4

Dividend streakyrs

Op margin range%

7–17

$1 testx

—

Incr. ROIC%

—

Rupa & Company Limited, together with its subsidiaries, manufactures, markets, sells, and distributes hosiery products in knitted undergarments, casual wears, and thermal wears for men, women, and kids in India and internationally.

Growth vs revenue

Latest

Trend

4Y CAGR

Rel growth

Revenue

₹12.59B

(3.88%)

1.00×

Cost of revenue

₹5.985B

(1.75%)

1.09×

Operating expenses

₹5.601B

(0.82%)

1.13×

Revenue by region

No breakdown available

Reinvestment returns

n/m

Trend

Reinvestment rate

n/m

Return on capital

n/m

Spread over hurdle

n/m