8.918
Revenue₹B
10.01
10.39
10.57
10.54
10.72
11.02
10.94
11.15
11.38
11.33
9.875
1.12%
1.28%
14
24.35
Revenue growth%
18.69
21.39
21.05
21.79
22.30
22.07
23.73
22.26
22.04
19.68
22.18
22.07
21.92
55
9.05
Gross margin%
12.21
12.43
12.07
11.63
13.73
15.97
13.74
13.06
15.47
14.99
16.57
14.99
13.39
87
19.82
Operating margin%
23.38
21.34
20.82
20.84
18.30
20.85
18.58
16.76
17.32
17.31
17.04
17.32
19.70
57
12.43
Net margin%
10.92
11.52
13.56
11.52
10.97
9.92
8.06
9.60
8.59
8.48
16.56
8.59
10.42
63
21.72
P/E ratio (avg)x
41.56
46.47
45.41
50.60
47.00
49.74
49.90
49.91
46.32
42.35
7.669
49.74
46.73
19
17.21
EV/EBITx
14.20
14.75
13.02
12.43
10.65
9.925
10.19
10.34
9.721
8.404
25.61
9.925
10.49
18
6.98
FCF yield (avg)%
13.19
15.53
16.07
15.53
15.46
16.92
18.01
19.56
17.99
16.94
21.08
17.99
16.50
41
11.37
FCF margin%
18.40
16.17
18.43
17.08
15.37
15.93
14.40
17.32
18.96
20.42
7.32
17.32
17.20
32
1.237
FCF / Net incomex
0.974
0.905
0.975
0.933
0.998
1.042
1.195
1.298
1.273
1.262
0.740
1.262
1.020
14
25.81
ROIC%
2.67
3.39
2.12
3.67
2.60
1.55
2.91
5.85
8.18
7.96
4.89
5.85
3.15
43
9.68
Return on equity%
17.01
14.55
13.75
11.41
14.02
16.36
14.30
16.12
18.89
20.12
5.15
16.36
15.33
33
3.55
Return on assets%
5.89
4.29
4.03
4.15
2.55
1.69
3.70
0.80
0.40
0.40
11.86
0.80
3.12
5
28.97
EPS₹
21.31
19.04
17.98
17.65
16.13
14.19
12.74
13.60
14.61
14.58
31.77
(1.99%)
(2.93%)
—
27.95
EPS growth%
13.06
14.78
12.96
12.98
11.21
10.98
10.05
12.62
12.98
15.47
4.81
12.62
12.97
21
25.19
Bookvalue per sh₹
7.92
7.28
6.23
5.48
4.97
4.40
4.73
4.24
4.39
3.92
35.30
(4.62%)
(6.82%)
—
15.09
FCF per share₹
36.92
38.33
36.48
34.96
37.73
41.26
40.78
40.38
44.47
44.51
35.22
3.36%
2.26%
—
5.27
Dividend per sh₹
20.64
19.97
20.86
19.46
19.95
19.31
18.94
16.03
15.39
16.48
10.85
(3.75%)
(2.74%)
—
25.60
Div yield (avg)%
3.15
0.40
2.23
1.62
0.40
0.40
0.40
2.51
5.38
6.43
2.15
2.51
1.93
56
2.39
Payout ratio%
2.90
4.23
7.12
9.48
8.50
9.08
9.58
8.17
10.93
8.11
12.96
9.08
8.34
27
117.2
Shares (diluted)M
93.11
106.4
121.6
120.6
120.1
125.3
137.2
158.2
179.1
189.6
121.0
9.56%
7.61%
68
3.51
Buyback yield%
20.91
20.21
19.15
20.42
20.39
19.35
22.04
25.03
22.85
23.26
23.49
22.85
20.66
50
0.451
D/E ratiox
0.465
0.482
0.445
0.380
0.381
0.336
0.307
0.299
0.278
0.295
1.729
0.299
0.358
46
1.514
Enterprise value₹B
23.35
23.79
25.66
28.05
31.15
36.66
38.10
43.96
51.01
52.48
7.031
11.00%
10.21%
42
11.85
LT debt₹B
11.82
12.03
12.31
11.61
12.05
11.27
12.04
11.10
12.66
12.87
2.589
1.33%
2.03%
52
Revenue
₹11.33B
1.28%
1.00×
Cost of revenue
₹7.102B
1.33%
1.00×
Operating expenses
₹1.472B
1.51%
1.02×
Cash and investments
16.11%