27.64
Revenue₹M
620.5
619.4
605.4
608.2
600.6
599.6
611.9
607.0
613.6
610.1
29.95
0.31%
(0.15%)
35
22.47
Revenue growth%
14.58
14.44
15.89
18.37
18.80
16.12
18.86
20.71
21.20
19.47
12.64
19.47
18.59
12
10.62
Gross margin%
8.29
5.87
4.74
3.71
5.96
6.21
6.40
7.71
5.98
3.08
17.95
6.21
5.97
15
12.09
Operating margin%
4.90
3.07
4.26
3.98
5.60
3.00
0.53
0.86
0.40
0.66
10.55
0.66
3.04
87
7.11
Net margin%
15.05
13.06
12.85
12.60
14.60
14.98
17.53
19.62
18.45
18.28
18.47
18.28
15.02
65
11.45
P/E ratio (avg)x
28.04
30.02
34.22
36.97
34.96
35.34
36.46
36.45
38.72
43.22
26.95
36.46
35.89
34
19.68
EV/EBITx
23.40
25.34
25.05
24.38
22.36
20.95
20.00
20.36
20.70
20.45
32.01
20.45
21.66
82
3.19
FCF yield (avg)%
3.54
2.95
1.75
1.05
0.40
1.38
1.15
2.69
1.49
0.40
5.92
1.38
1.43
73
10.54
FCF margin%
16.39
13.45
12.98
11.82
12.88
15.57
15.15
14.24
14.45
13.32
26.14
14.45
13.84
63
0.622
FCF / Net incomex
0.583
0.510
0.486
0.478
0.423
0.390
0.337
0.319
0.309
0.330
1.559
0.330
0.406
84
9.08
ROIC%
18.87
20.06
20.13
17.90
18.30
20.37
17.54
19.54
21.93
21.60
14.53
20.37
19.80
92
12.91
Return on equity%
28.67
26.08
24.43
27.05
26.25
26.55
24.69
21.75
19.20
21.82
14.46
21.82
25.39
59
25.55
Return on assets%
18.52
15.99
16.50
19.19
17.61
18.91
17.13
18.42
17.24
18.46
18.86
18.42
18.01
50
10.20
EPS₹
8.23
8.75
10.07
10.00
11.15
12.09
12.28
11.92
13.61
15.30
11.39
6.53%
5.69%
—
9.28
EPS growth%
28.84
26.32
23.35
23.62
25.20
28.09
30.45
27.86
27.11
25.00
29.80
27.86
26.72
72
6.22
Bookvalue per sh₹
8.23
8.99
9.98
11.81
11.94
13.80
13.72
15.50
17.46
18.59
7.14
9.27%
9.94%
—
9.77
FCF per share₹
3.97
4.59
4.74
5.57
5.72
6.49
6.48
7.44
7.86
9.10
4.25
9.72%
9.46%
—
13.13
Dividend per sh₹
13.54
13.58
14.02
14.73
16.55
19.21
19.79
22.47
23.31
25.08
3.21
8.67%
6.24%
—
13.24
Div yield (avg)%
8.83
11.49
10.66
7.79
7.54
8.25
8.14
8.46
6.77
6.78
27.50
8.14
8.20
63
28.99
Payout ratio%
20.45
17.63
16.55
15.58
17.87
18.20
18.86
20.65
21.96
19.27
28.03
19.27
18.53
19
10.82
Shares (diluted)M
10.13
10.64
11.00
10.69
10.53
10.14
9.392
9.329
8.686
7.773
10.93
(5.90%)
(2.18%)
72
26.33
Buyback yield%
15.18
13.93
12.47
14.41
14.85
12.68
15.18
15.40
15.28
12.66
3.53
15.18
14.63
52
0.297
D/E ratiox
1.043
1.121
1.090
1.099
1.056
1.010
0.937
1.025
0.992
0.900
0.912
0.992
1.034
39
91.45
Enterprise value₹M
429.9
456.7
420.4
419.3
408.6
427.8
431.1
429.6
420.3
412.2
430.7
0.17%
0.68%
16
341.6
LT debt₹M
410.0
444.3
465.2
461.2
443.9
447.5
403.4
389.6
411.5
427.0
509.2
(0.77%)
(1.05%)
34
Revenue
₹610.1M
(0.15%)
1.00×
Cost of revenue
₹283.5M
(0.03%)
1.01×
Operating expenses
₹121.1M
(0.58%)
0.96×
Goodwill & intangibles
14.45%