2.535
Revenue₹B
2.296
2.311
2.312
2.313
2.409
2.420
2.454
2.463
2.562
2.678
2.675
2.14%
1.73%
39
24.85
Revenue growth%
24.81
22.87
23.67
26.36
26.66
29.06
30.76
29.31
26.39
25.98
5.84
29.06
26.38
60
15.75
Gross margin%
2.83
1.68
1.62
4.45
6.56
9.45
8.19
6.50
9.48
10.29
28.08
9.45
6.53
56
21.25
Operating margin%
0.40
0.40
0.40
0.40
2.15
1.04
3.24
1.23
1.83
4.65
12.48
1.83
1.14
32
10.14
Net margin%
18.07
18.26
20.95
19.67
19.33
19.51
20.00
20.11
21.83
24.39
20.85
20.11
19.83
51
8.632
P/E ratio (avg)x
11.55
11.64
12.26
14.06
15.96
17.54
19.01
17.61
17.19
17.77
21.26
17.61
16.58
36
6.736
EV/EBITx
37.41
44.17
45.85
55.32
62.52
61.32
60.20
58.93
57.34
68.88
37.10
60.20
58.13
19
29.51
FCF yield (avg)%
7.07
4.61
4.82
5.19
4.19
3.02
5.93
4.28
3.22
3.49
12.72
3.49
4.45
39
8.47
FCF margin%
10.11
7.60
7.03
6.43
4.25
7.10
6.19
4.32
7.31
6.52
7.48
6.52
6.77
53
0.482
FCF / Net incomex
1.692
1.758
1.958
1.734
1.936
2.160
2.092
2.304
2.314
2.116
0.654
2.160
2.025
7
15.11
ROIC%
22.84
24.30
26.06
28.84
28.71
29.92
30.61
31.25
33.82
34.98
26.76
31.25
29.38
84
26.70
Return on equity%
4.93
4.01
4.11
2.05
3.85
2.88
0.47
0.40
2.19
2.39
10.12
2.19
2.63
34
29.35
Return on assets%
3.92
3.19
6.03
5.40
5.49
3.35
1.86
2.68
2.25
3.72
11.05
2.68
3.53
34
32.36
EPS₹
151.80
174.82
203.96
231.93
265.99
308.34
363.46
411.53
428.66
411.79
34.50
9.13%
10.47%
—
3.53
EPS growth%
28.38
28.76
27.72
30.71
27.93
29.03
28.60
25.95
26.31
26.52
6.89
26.52
28.16
55
40.10
Bookvalue per sh₹
34.74
34.24
31.15
26.71
26.22
22.84
24.26
23.93
22.85
20.77
94.25
(4.55%)
(5.49%)
—
62.11
FCF per share₹
125.64
127.14
130.26
149.29
143.43
140.72
162.11
186.70
197.56
229.68
104.07
9.88%
7.18%
—
46.17
Dividend per sh₹
101.10
109.97
102.33
101.62
101.22
112.92
108.66
102.46
108.61
119.67
73.73
3.41%
3.14%
—
12.60
Div yield (avg)%
26.49
26.69
26.72
27.05
29.03
26.52
27.13
24.35
24.33
25.59
15.11
25.59
26.60
87
23.50
Payout ratio%
13.51
14.34
15.94
14.03
11.87
10.30
10.81
8.77
11.31
11.24
6.37
10.81
11.59
22
11.49
Shares (diluted)M
13.85
13.40
13.76
13.25
13.78
13.77
16.24
15.51
17.30
18.50
11.65
6.07%
4.43%
35
10.93
Buyback yield%
14.84
13.38
13.39
13.89
13.96
11.60
13.23
10.71
13.67
10.78
20.69
11.60
13.39
77
1.705
D/E ratiox
1.710
1.766
2.013
2.107
2.359
2.226
2.496
2.361
2.524
2.454
1.252
2.454
2.292
24
1.508
Enterprise value₹B
0.287
0.309
0.296
0.309
0.327
0.347
0.342
0.367
0.373
0.337
3.038
0.63%
2.38%
48
1.587
LT debt₹B
1.333
1.258
1.329
1.408
1.505
1.396
1.299
1.431
1.448
1.500
1.123
(0.07%)
1.76%
34
Revenue
₹2.678B
1.73%
1.00×
Cost of revenue
₹1.450B
1.62%
0.99×
Operating expenses
₹581.3M
1.77%
1.00×
Property and equipment
18.78%
Goodwill & intangibles
16.47%
Spread over hurdle
28.04%