123.6
Revenue₹B
62.86
68.36
71.93
77.91
84.49
90.93
98.63
104.5
113.6
121.6
134.6
7.55%
7.34%
47
27.55
Revenue growth%
4.37
5.86
3.74
2.68
1.92
3.47
2.60
3.44
2.46
3.24
3.09
3.24
3.34
19
16.00
Gross margin%
23.21
21.76
20.72
23.72
25.44
24.39
23.29
21.87
24.57
23.63
12.87
23.63
23.46
30
27.81
Operating margin%
19.91
19.11
18.33
16.90
19.27
16.64
14.36
16.75
18.78
17.95
7.35
16.75
18.14
37
11.30
Net margin%
7.79
5.69
8.14
8.59
8.27
6.99
9.28
6.77
5.56
4.71
24.87
6.77
7.39
31
13.12
P/E ratio (avg)x
14.78
14.69
12.42
12.37
12.97
12.31
12.25
13.21
12.85
12.87
15.13
12.85
12.86
46
17.04
EV/EBITx
14.27
15.25
17.46
17.59
20.89
23.29
24.21
26.28
25.68
29.78
22.10
25.68
22.09
59
20.75
FCF yield (avg)%
9.74
7.78
8.96
10.83
12.47
10.24
12.32
13.30
13.51
10.64
12.29
12.32
10.73
36
17.70
FCF margin%
6.88
7.06
5.02
7.14
7.82
9.33
9.80
11.69
11.37
13.33
11.64
11.37
8.58
89
1.428
FCF / Net incomex
0.323
0.339
0.359
0.341
0.337
0.295
0.318
0.335
0.343
0.346
0.283
0.335
0.338
43
18.48
ROIC%
15.60
17.23
17.01
16.44
16.42
16.42
18.05
15.53
14.02
14.81
21.33
15.53
16.42
21
8.04
Return on equity%
12.32
11.62
12.34
10.43
8.38
9.31
9.37
9.67
10.04
8.32
14.05
9.37
9.86
74
10.95
Return on assets%
25.62
25.28
25.08
23.21
21.22
21.77
20.89
20.24
21.73
20.25
28.77
20.89
21.75
91
14.63
EPS₹
20.88
21.03
22.83
21.59
19.28
20.03
18.18
19.11
17.49
16.23
15.86
(3.38%)
(2.61%)
—
27.63
EPS growth%
19.95
21.10
20.81
21.67
24.16
22.51
24.15
24.73
24.60
24.41
20.71
24.41
23.33
48
16.51
Bookvalue per sh₹
43.10
45.49
48.91
54.07
54.12
48.65
47.94
42.41
41.50
38.55
34.95
(6.56%)
(1.04%)
—
46.53
FCF per share₹
61.92
72.07
69.22
70.09
72.61
81.92
86.73
100.94
113.19
123.28
16.47
11.17%
7.56%
—
51.46
Dividend per sh₹
35.94
34.31
33.34
34.64
31.75
34.38
36.42
39.58
37.04
39.92
23.31
4.69%
0.96%
—
14.40
Div yield (avg)%
30.09
31.64
33.37
36.37
34.67
37.52
37.22
36.97
36.24
37.58
22.26
37.22
36.30
63
26.75
Payout ratio%
8.08
9.17
10.34
9.08
8.07
5.58
6.43
8.75
7.81
10.66
11.26
7.81
8.41
54
2.631
Shares (diluted)B
2.957
2.711
2.804
2.648
2.413
2.578
2.855
2.781
2.552
2.428
2.697
0.12%
(2.11%)
69
6.24
Buyback yield%
18.56
18.80
16.16
13.50
12.31
14.01
11.02
13.23
11.53
8.56
25.11
11.53
13.37
29
1.568
D/E ratiox
0.547
0.541
0.502
0.539
0.481
0.442
0.439
0.447
0.396
0.395
0.747
0.439
0.464
50
38.12
Enterprise value₹B
204.6
206.9
224.8
221.3
253.8
285.0
301.7
297.0
300.8
364.0
56.88
7.47%
7.92%
17
59.35
LT debt₹B
125.8
146.1
162.6
172.3
201.1
205.0
201.3
217.1
250.9
281.3
88.63
6.95%
9.89%
89
Revenue
₹121.6B
7.34%
1.00×
Cost of revenue
₹53.48B
7.43%
1.01×
Operating expenses
₹25.32B
7.22%
0.99×