5.308
Revenue₹B
4.576
4.941
5.355
5.549
5.809
6.026
6.437
6.935
7.351
7.634
5.764
5.61%
5.97%
68
21.86
Revenue growth%
26.10
27.85
29.28
30.61
29.09
28.69
26.27
26.88
25.80
26.49
23.57
26.49
27.37
38
25.97
Gross margin%
28.38
28.96
29.12
29.28
32.01
31.92
29.03
30.63
31.14
30.79
15.16
30.79
29.96
24
4.94
Operating margin%
18.38
20.81
18.69
16.62
18.87
16.57
14.93
17.35
17.14
16.36
11.76
16.57
17.25
69
9.34
Net margin%
13.84
11.11
11.66
12.21
10.12
7.19
8.29
9.75
11.26
8.95
12.18
8.95
10.61
89
24.43
P/E ratio (avg)x
31.61
35.62
38.96
38.84
42.49
39.71
42.60
46.42
45.52
46.83
8.179
45.52
41.10
56
9.640
EV/EBITx
16.93
17.86
19.18
20.52
21.67
25.24
28.07
29.46
28.76
33.75
18.09
28.76
23.46
11
3.97
FCF yield (avg)%
20.46
19.30
17.79
20.62
17.76
20.63
22.29
23.74
25.46
26.91
6.12
23.74
20.63
38
8.91
FCF margin%
22.90
24.49
22.01
24.52
26.96
27.02
28.71
27.22
29.26
27.03
26.90
27.22
26.99
31
0.603
FCF / Net incomex
1.115
1.077
1.022
1.127
1.147
1.120
1.142
1.067
1.091
1.026
0.239
1.091
1.103
44
13.42
ROIC%
16.78
17.74
19.88
20.37
17.44
19.04
17.18
18.86
19.85
22.22
3.33
19.04
18.95
55
26.06
Return on equity%
10.70
12.25
13.68
13.62
12.69
14.82
17.19
14.79
17.18
19.83
23.04
17.18
14.24
44
14.85
Return on assets%
22.96
25.28
25.92
26.59
26.45
26.28
27.61
26.96
25.67
24.91
17.96
26.28
26.10
12
77.90
EPS₹
39.00
43.51
39.86
38.68
42.22
38.71
35.60
34.88
32.06
31.51
85.19
(5.69%)
(2.42%)
—
30.00
EPS growth%
1.63
1.70
0.40
0.40
0.40
1.51
0.50
0.40
1.51
4.32
22.05
1.51
1.00
76
26.70
Bookvalue per sh₹
30.48
29.43
29.28
27.74
28.57
27.53
27.01
29.51
31.30
28.84
19.88
0.19%
(1.63%)
—
17.08
FCF per share₹
33.21
35.67
42.69
46.05
53.73
58.20
64.52
67.28
70.69
79.07
51.24
8.03%
10.73%
—
75.79
Dividend per sh₹
90.83
83.95
89.44
91.35
93.06
83.44
79.46
73.60
75.94
70.40
39.50
(5.43%)
(1.68%)
—
12.25
Div yield (avg)%
8.07
5.98
7.62
7.18
5.12
6.95
5.12
2.54
3.31
3.42
25.61
3.42
5.55
9
7.87
Payout ratio%
12.78
11.15
12.01
13.26
11.51
14.32
16.14
17.45
15.21
17.62
20.65
16.14
13.79
58
67.05
Shares (diluted)M
81.04
85.85
86.00
85.99
84.07
89.67
93.22
108.8
120.1
117.2
65.41
6.88%
5.19%
28
19.29
Buyback yield%
9.14
7.47
8.77
6.10
3.31
2.30
0.78
0.40
0.40
0.40
23.86
0.40
2.80
37
1.759
D/E ratiox
0.251
0.266
0.241
0.244
0.264
0.253
0.229
0.235
0.218
0.225
1.308
0.229
0.243
61
8.148
Enterprise value₹B
3.661
3.993
3.689
3.756
3.409
3.669
3.992
3.701
3.227
3.336
2.687
(0.44%)
(0.03%)
50
8.106
LT debt₹B
7.694
7.121
6.818
6.990
7.182
7.351
6.700
7.132
6.230
5.505
4.905
(5.18%)
(3.10%)
71
Revenue
₹7.634B
5.97%
1.00×
Cost of revenue
₹5.249B
5.79%
0.98×
Operating expenses
₹1.642B
5.86%
0.99×
Property and equipment
17.22%