1.093
Revenue₹B
1.623
1.630
1.682
1.685
1.743
1.783
1.791
1.878
1.941
1.995
1.218
2.73%
2.29%
52
21.72
Revenue growth%
0.40
0.40
0.95
2.31
5.23
5.39
5.05
3.45
3.42
2.35
17.42
3.45
2.88
19
18.22
Gross margin%
28.22
26.87
27.60
29.35
30.83
28.79
27.78
29.83
30.21
28.59
12.35
28.79
28.69
58
26.74
Operating margin%
3.50
4.95
7.52
6.40
4.26
4.88
2.51
0.65
1.63
0.40
2.61
1.63
3.88
87
28.19
Net margin%
12.81
14.16
13.96
11.70
9.79
12.44
12.45
13.98
12.90
14.43
26.24
12.90
12.85
24
24.19
P/E ratio (avg)x
11.89
13.74
13.77
14.43
13.83
12.88
12.23
11.77
12.80
13.84
25.55
12.80
13.31
9
10.26
EV/EBITx
44.61
48.08
52.78
56.97
59.36
67.47
70.33
70.85
82.13
83.31
33.66
70.85
63.42
10
10.66
FCF yield (avg)%
12.47
15.39
16.78
15.24
13.04
14.07
13.30
11.81
9.00
9.54
12.80
11.81
13.17
6
4.86
FCF margin%
9.22
8.18
7.99
6.19
6.60
5.10
7.93
9.25
8.61
9.89
23.43
8.61
8.08
5
0.118
FCF / Net incomex
0.570
0.521
0.587
0.655
0.598
0.645
0.700
0.768
0.833
0.844
0.397
0.768
0.650
23
8.71
ROIC%
5.17
3.82
6.66
8.15
5.58
6.04
6.70
7.85
5.76
4.57
13.84
6.04
5.90
87
6.99
Return on equity%
15.30
16.75
13.81
15.42
13.89
15.38
13.41
12.90
10.18
8.48
16.41
12.90
13.85
82
4.16
Return on assets%
30.76
32.39
31.64
29.98
32.74
32.08
32.92
32.47
35.47
37.86
19.42
32.92
32.43
39
28.83
EPS₹
26.91
25.73
25.33
26.12
25.37
27.37
25.68
24.05
24.79
24.72
32.00
(0.52%)
(0.73%)
—
28.20
EPS growth%
1.88
1.91
0.40
0.40
2.53
4.04
3.02
0.86
1.90
1.46
26.77
1.90
1.89
64
33.03
Bookvalue per sh₹
55.08
59.38
61.08
52.93
56.94
50.09
51.13
48.57
46.00
42.21
34.75
(5.81%)
(2.38%)
—
9.43
FCF per share₹
34.34
30.58
30.21
27.46
24.98
21.39
20.92
19.07
17.32
15.36
21.93
(9.27%)
(8.68%)
—
38.35
Dividend per sh₹
65.68
64.72
64.98
65.01
64.25
68.54
68.32
66.73
77.58
91.03
42.34
7.22%
3.04%
—
7.42
Div yield (avg)%
24.64
22.72
20.55
19.78
18.24
20.13
20.15
22.07
25.04
22.36
27.69
22.07
21.31
65
11.76
Payout ratio%
17.58
15.18
14.42
13.10
15.82
18.22
18.80
19.75
21.72
21.39
22.60
19.75
17.90
25
45.41
Shares (diluted)M
62.87
69.60
76.40
76.29
70.81
74.82
79.01
71.50
66.34
72.78
45.03
0.55%
1.56%
78
27.49
Buyback yield%
13.36
10.61
11.67
11.37
13.44
12.87
14.98
16.92
14.24
16.14
13.67
14.98
13.40
58
1.361
D/E ratiox
0.923
0.892
0.857
0.812
0.855
0.923
0.979
0.980
0.968
1.050
0.992
0.979
0.923
59
1.515
Enterprise value₹B
1.367
1.173
1.101
1.179
1.068
0.984
0.925
0.974
0.981
0.881
0.351
(3.79%)
(5.10%)
81
0.656
LT debt₹B
1.623
1.490
1.598
1.452
1.336
1.276
1.218
1.189
1.285
1.263
0.564
(1.12%)
(2.10%)
88
Revenue
₹1.995B
2.29%
1.00×
Cost of revenue
₹1.396B
2.29%
1.00×
Operating expenses
₹264.9M
2.40%
1.01×
Cash and investments
18.09%
Spread over hurdle
(7.70%)