116.0
Revenue₹M
371.3
382.2
379.0
389.5
385.9
383.4
389.8
386.9
381.3
376.0
118.9
(0.52%)
0.33%
85
13.38
Revenue growth%
37.61
40.35
42.94
43.99
44.84
46.07
43.88
46.43
49.33
48.99
11.58
46.43
44.42
12
12.06
Gross margin%
18.78
16.60
18.98
18.57
18.89
20.52
18.27
15.52
17.43
14.64
25.74
17.43
18.42
26
23.28
Operating margin%
35.31
35.37
33.21
32.95
30.34
29.97
31.32
31.65
31.26
33.03
25.71
31.32
32.30
56
13.57
Net margin%
9.58
11.01
13.21
13.77
16.06
18.02
20.86
21.17
22.94
25.20
16.58
21.17
17.04
30
33.45
P/E ratio (avg)x
20.62
23.72
25.58
29.69
32.53
34.95
40.16
44.26
44.39
41.43
26.00
41.43
33.74
28
34.61
EV/EBITx
38.93
43.40
48.65
50.62
59.20
57.07
68.40
68.19
71.66
84.77
24.10
68.40
58.13
23
23.50
FCF yield (avg)%
31.62
32.94
32.37
34.71
35.40
36.01
35.43
34.81
36.57
38.05
15.31
36.01
35.11
11
12.85
FCF margin%
23.70
22.06
24.68
21.91
21.97
19.11
19.49
18.56
18.19
18.64
23.45
18.64
20.70
63
0.143
FCF / Net incomex
2.291
2.660
3.054
3.584
3.627
4.306
4.184
4.775
5.733
6.532
0.711
4.775
3.906
17
21.86
ROIC%
19.00
21.36
21.44
21.73
19.91
20.45
19.14
17.59
16.48
16.03
8.39
17.59
19.52
90
21.96
Return on equity%
11.90
13.25
12.73
15.66
17.99
15.94
14.65
12.29
11.72
11.39
10.77
12.29
12.99
31
8.18
Return on assets%
3.55
1.78
4.19
1.88
4.67
2.28
1.76
0.40
1.95
0.40
3.32
1.76
1.91
47
16.14
EPS₹
5.72
5.66
6.69
7.08
8.15
8.84
10.26
11.89
12.36
13.69
16.67
10.94%
10.88%
—
23.87
EPS growth%
12.54
10.35
10.19
9.42
8.70
7.11
6.28
6.77
8.85
9.62
18.35
7.11
9.13
14
13.72
Bookvalue per sh₹
21.39
22.58
25.02
27.41
32.77
38.69
41.74
41.41
45.73
46.35
12.77
7.18%
9.45%
—
6.76
FCF per share₹
4.00
4.04
3.99
4.07
3.93
4.17
3.60
3.37
3.68
3.99
17.33
0.30%
0.87%
—
6.39
Dividend per sh₹
3.97
4.36
4.15
4.30
4.98
5.47
5.87
6.03
5.77
5.73
11.48
2.85%
4.25%
—
2.86
Div yield (avg)%
16.43
18.87
17.19
18.24
18.65
16.72
18.20
19.38
17.70
20.26
25.96
18.20
18.22
35
27.31
Payout ratio%
2.06
3.29
2.72
0.40
3.32
1.72
4.65
4.36
6.45
6.87
22.98
4.65
3.31
26
16.69
Shares (diluted)M
18.98
17.90
18.95
21.37
20.90
19.95
23.05
22.84
24.62
26.24
15.95
4.65%
2.85%
82
28.40
Buyback yield%
23.42
24.51
25.02
24.10
21.79
20.99
20.48
23.03
24.26
21.82
20.35
21.82
23.23
35
0.724
D/E ratiox
1.243
1.410
1.407
1.376
1.360
1.492
1.727
2.052
2.242
2.511
0.696
2.052
1.451
23
174.7
Enterprise value₹M
192.0
214.5
209.2
236.5
255.0
268.0
295.2
279.4
317.1
328.3
267.2
5.19%
5.29%
52
94.56
LT debt₹M
87.97
79.95
86.88
86.82
82.16
76.69
82.42
86.50
93.46
101.9
193.4
4.41%
0.88%
55
Revenue
₹376.0M
0.33%
1.00×
Cost of revenue
₹219.0M
0.39%
1.01×
Operating expenses
₹54.47M
0.07%
0.97×
Goodwill & intangibles
15.97%