25.91
Revenue₹B
37.24
37.15
37.01
37.41
37.75
38.11
39.17
40.55
40.99
40.72
27.21
1.53%
1.03%
84
4.23
Revenue growth%
13.52
11.83
13.22
12.10
10.57
11.66
10.37
8.21
9.50
7.50
27.99
9.50
11.12
54
25.94
Gross margin%
19.99
20.81
21.85
21.13
20.60
21.35
24.05
26.76
25.48
28.45
2.55
25.48
21.60
78
21.94
Operating margin%
0.98
1.41
0.89
0.41
0.40
0.40
0.40
0.40
2.96
2.14
23.62
0.40
0.65
32
11.93
Net margin%
26.71
28.55
27.17
27.20
27.27
25.90
26.27
26.42
26.88
26.88
21.75
26.42
26.88
76
22.16
P/E ratio (avg)x
38.84
37.13
38.40
43.17
44.86
51.92
54.80
53.53
57.24
60.05
22.18
54.80
48.39
11
8.403
EV/EBITx
7.982
8.957
9.995
10.30
10.11
9.941
11.70
13.52
14.33
15.06
13.85
13.52
10.20
42
28.68
FCF yield (avg)%
13.55
13.09
15.45
13.41
15.02
12.39
13.08
11.71
13.97
16.86
4.39
13.08
13.48
62
12.30
FCF margin%
1.40
0.40
0.40
1.15
2.30
0.40
0.40
1.70
2.09
2.56
21.35
1.70
1.27
71
0.873
FCF / Net incomex
1.989
1.826
1.687
1.815
1.726
1.943
1.951
1.869
2.007
1.942
0.327
1.943
1.905
42
16.56
ROIC%
8.37
7.68
4.82
6.89
8.35
6.60
4.60
6.00
4.91
7.55
13.58
6.00
6.74
61
28.60
Return on equity%
10.30
9.52
11.41
12.92
10.70
13.57
10.61
8.47
10.28
11.94
20.32
10.61
10.66
75
20.15
Return on assets%
3.72
4.38
6.85
5.52
4.56
4.44
4.01
6.18
6.26
5.28
26.96
5.28
4.92
26
192.96
EPS₹
55.72
52.93
53.03
51.75
47.91
49.97
45.80
49.03
53.45
55.78
215.85
3.09%
(0.21%)
—
15.26
EPS growth%
8.49
7.03
8.30
7.08
8.98
7.87
5.50
3.87
4.26
2.03
11.49
4.26
7.05
33
92.18
Bookvalue per sh₹
145.10
151.62
164.22
183.15
178.33
167.98
150.60
142.46
160.36
153.61
40.79
(2.94%)
0.49%
—
94.93
FCF per share₹
214.05
212.89
197.11
220.56
241.58
230.39
235.19
242.51
267.21
290.37
79.74
3.75%
2.47%
—
210.61
Dividend per sh₹
27.80
27.46
25.03
25.11
25.47
25.04
26.44
23.30
22.73
20.23
92.33
(4.51%)
(3.02%)
—
9.77
Div yield (avg)%
24.85
25.38
27.29
29.58
28.55
30.08
27.76
26.83
28.98
30.96
27.53
28.98
28.15
76
29.84
Payout ratio%
19.75
19.15
21.51
20.08
17.87
19.57
17.02
19.99
21.57
21.13
6.72
19.99
19.87
12
76.59
Shares (diluted)M
63.19
58.98
54.62
58.07
58.99
50.95
52.04
54.45
54.86
55.16
77.36
(1.33%)
(1.60%)
31
24.01
Buyback yield%
30.66
31.90
31.87
33.93
36.33
39.04
40.19
40.24
37.63
40.06
17.07
40.06
36.98
33
0.293
D/E ratiox
1.101
1.245
1.122
1.059
0.990
0.946
0.922
0.832
0.921
0.848
1.114
0.921
0.968
22
16.84
Enterprise value₹B
3.589
3.486
3.556
3.719
3.471
3.193
3.046
3.316
3.396
3.308
16.63
(0.96%)
(0.02%)
48
14.56
LT debt₹B
47.75
52.13
54.75
63.86
61.46
69.87
71.89
77.72
84.14
82.46
20.60
6.06%
6.38%
23
Revenue
₹40.72B
1.03%
1.00×
Cost of revenue
₹20.46B
1.00%
1.00×
Operating expenses
₹9.512B
0.99%
1.00×
Goodwill & intangibles
21.13%
Cash and investments
13.01%
Spread over hurdle
57.05%